MS AR 2018 (1)
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
STATEMENT OF CASH FLOWS<br />
DIRECT METHOD<br />
Rupees <strong>2018</strong> 2017<br />
Cash flows from operating activities<br />
Cash receipt from customers 22,309,601,537 18,395,658,999<br />
Cash paid to suppliers and employees (20,356,033,746) (19,152,013,070)<br />
Cash generated from / used in operations 1,953,567,791 (756,354,071)<br />
Net decrease in long-term loans to employees 7,533,459 1,142,685<br />
Net Increase in long-term deposits (2,587,004) –<br />
Defined benefits paid (5,885,829) (5,504,109)<br />
Finance cost paid (517,684,178) (219,433,011)<br />
Workers’ profit participation fund paid (65,304,280) (68,013,042)<br />
Income tax paid (437,312,304) (224,664,034)<br />
(1,021,240,136) (516,471,511)<br />
Net cash generated from / used in operating activities 932,327,655 (1,272,825,582)<br />
Cash flows from investing activities<br />
Payments for property, plant & equipment (2,205,109,816) (473,866,042)<br />
Proceeds from disposal of tangible fixed assets 2,158,500 2,641,480<br />
Profit received on term deposit receipts 23,108,723 18,812,847<br />
Net cash used in investing activities (2,179,842,593) (452,411,715)<br />
Cash flow from financing activities<br />
Repayment of long-term financing (31,712,571) (407,495,915)<br />
Proceeds from long-term financing 829,000,000 –<br />
Short-term loans from banking companies - net (436,535,304) 3,442,287,432<br />
Short-term loans from Directors & their relatives - net (37,082,301) –<br />
Proceeds from issuance of ordinary shares – 1,257,998,250<br />
Transaction costs – (12,340,105)<br />
Dividend paid (163,784,311) (613,166,100)<br />
Net cash generated from financing activities 159,885,513 3,667,283,563<br />
Net decrease / increase in cash and cash equivalents (1,087,629,425) 1,942,046,265<br />
Cash and cash equivalents at the beginning of the year 2,338,800,897 396,754,632<br />
Cash and cash equivalents at the end of the year 1,251,171,472 2,338,800,897<br />
76 MUGHAL IRON & STEEL INDUSTRIES LIMITED