29.09.2018 Views

MS AR 2018 (1)

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

STATEMENT OF CASH FLOWS<br />

DIRECT METHOD<br />

Rupees <strong>2018</strong> 2017<br />

Cash flows from operating activities<br />

Cash receipt from customers 22,309,601,537 18,395,658,999<br />

Cash paid to suppliers and employees (20,356,033,746) (19,152,013,070)<br />

Cash generated from / used in operations 1,953,567,791 (756,354,071)<br />

Net decrease in long-term loans to employees 7,533,459 1,142,685<br />

Net Increase in long-term deposits (2,587,004) –<br />

Defined benefits paid (5,885,829) (5,504,109)<br />

Finance cost paid (517,684,178) (219,433,011)<br />

Workers’ profit participation fund paid (65,304,280) (68,013,042)<br />

Income tax paid (437,312,304) (224,664,034)<br />

(1,021,240,136) (516,471,511)<br />

Net cash generated from / used in operating activities 932,327,655 (1,272,825,582)<br />

Cash flows from investing activities<br />

Payments for property, plant & equipment (2,205,109,816) (473,866,042)<br />

Proceeds from disposal of tangible fixed assets 2,158,500 2,641,480<br />

Profit received on term deposit receipts 23,108,723 18,812,847<br />

Net cash used in investing activities (2,179,842,593) (452,411,715)<br />

Cash flow from financing activities<br />

Repayment of long-term financing (31,712,571) (407,495,915)<br />

Proceeds from long-term financing 829,000,000 –<br />

Short-term loans from banking companies - net (436,535,304) 3,442,287,432<br />

Short-term loans from Directors & their relatives - net (37,082,301) –<br />

Proceeds from issuance of ordinary shares – 1,257,998,250<br />

Transaction costs – (12,340,105)<br />

Dividend paid (163,784,311) (613,166,100)<br />

Net cash generated from financing activities 159,885,513 3,667,283,563<br />

Net decrease / increase in cash and cash equivalents (1,087,629,425) 1,942,046,265<br />

Cash and cash equivalents at the beginning of the year 2,338,800,897 396,754,632<br />

Cash and cash equivalents at the end of the year 1,251,171,472 2,338,800,897<br />

76 MUGHAL IRON & STEEL INDUSTRIES LIMITED

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!