27.12.2012 Views

Annual Report 2012 - Development Securities PLC

Annual Report 2012 - Development Securities PLC

Annual Report 2012 - Development Securities PLC

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Financial Statements continued<br />

Notes to the Consolidated Financial Statements continued<br />

For the 14-month period ended 29th February <strong>2012</strong><br />

2 Segmental analysis continued<br />

78 <strong>Development</strong> <strong>Securities</strong> <strong>PLC</strong> / <strong>Annual</strong> <strong>Report</strong> <strong>2012</strong><br />

Investment<br />

£’000<br />

<strong>Development</strong><br />

and trading<br />

£’000<br />

14-month period ended 29th February <strong>2012</strong><br />

Operating<br />

£’000<br />

Other segment information<br />

Capital expenditure 23,370 352 565 24,287<br />

Unallocated capital expenditure 260<br />

Impairment of assets — — (1,575) (1,575)<br />

Depreciation — (61) (642) (703)<br />

Unallocated depreciation (300)<br />

Revenue<br />

Rental income 16,928 4,076 — 21,004<br />

Serviced office income — — 4,550 4,550<br />

Project management fees — 381 — 381<br />

Trading property sales — 17,207 — 17,207<br />

Other trading property income — 2,528 — 2,528<br />

Construction contract revenue — 16,498 — 16,498<br />

<strong>Development</strong> proceeds — 17,703 — 17,703<br />

Other 157 — — 157<br />

17,085 58,393 4,550 80,028<br />

In the 14-month period ended 29th February <strong>2012</strong>, one transaction with turnover totalling £12,427,000 generated in excess of 10.0 per cent of total<br />

revenue and fell within the development and trading segment.<br />

Investment<br />

£’000<br />

<strong>Development</strong><br />

and trading<br />

£’000<br />

Total<br />

£’000<br />

Year ended 31st December 2010<br />

Operating<br />

£’000<br />

Segment revenue 12,865 27,744 3,823 44,432<br />

Direct costs (3,682) (22,258) (5,118) (31,058)<br />

Segment result 9,183 5,486 (1,295) 13,374<br />

Operating costs (3,588) (9,319) — (12,907)<br />

Gain on disposal on investment properties 313 — — 313<br />

Gain on revaluation of investment property portfolio 8,769 — — 8,769<br />

Operating profit/(loss) 14,677 (3,833) (1,295) 9,549<br />

Other income 159 27 — 186<br />

Share of post-tax profits/(losses) of joint ventures and associates 3,416 (502) — 2,914<br />

Unallocated loss on sale of other fixed assets (32)<br />

Profit before interest and income tax 12,617<br />

Finance income 826 716 — 1,542<br />

Finance costs (8,528) (2,982) — (11,510)<br />

Profit before income tax 2,649<br />

Income tax (971)<br />

Profit after income tax 1,678<br />

Assets and liabilities<br />

Segment assets 249,335 223,432 7,181 479,948<br />

Unallocated assets 65,203<br />

Total assets 545,151<br />

Segment liabilities (128,239) (71,466) (3,094) (202,799)<br />

Unallocated liabilities (9,245)<br />

Total liabilities (212,044)<br />

A summary of unallocated assets and liabilities is shown on page 79.<br />

Total<br />

£’000

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!