CG malls europe - Commerz Real

More documents

Recommendations

Info

Funds Total Initial equity invested (Oct. 2007 in million EUR) 172.7 71,3 45.8 0.2 290.0 Current equity invested (Dec. 2009 in million EUR) 127.0 50.7 18.0 11.5 207.2 Property Report Property information Almada Forum Espacio 1 Jan 2009 – 31 Dec 2009 Forum Montijo León Total Sales (million EUR) 209.9 116.1 79.5 405.5 Footfall (million) 15.4 8.6 4.7 28.7 Effort index 13% 11% 11% 12% Espacio León 29
30 Tenancy information Almada Forum Espacio as at 31 December 2009 Forum Montijo León Total Base rent (million EUR) 23.0 10.3 7.1 40.4 Turnover rent (million EUR) 0.4 0.5 0.3 1.2 Mall income (million EUR) 0.3 0.3 0.2 0.8 Other rental income (million EUR) 1.2 0.5 0.0 1.7 Gross rental income (million EUR) 24.9 11.6 7.6 44.1 Average lease duration in years 5.3 5.8 7.3 5.8 Lease expiry in the next 2 years in % of total base rent 6.1% 9.2% 15.5% 8.5% Lease expiry in the next 3 years in % of total base rent 22.7% 11.2% 30.0% 21.0% Top 10 tenants in income (million EUR) 4.6 3.0 2.7 7.6 Top 10 tenants in % base rent 20.0% 29.6% 39.3% 19.0% Top 10 tenants duration in years 6.5 7.8 12.3 8.7 Vacancy rate sqm 3.8% 5.6% 5.3% 4.8% Vacancy rate sqm without rent guarantee 3.8% 6.3% 7.1% 5.4% Vacancy rate income 3.4% 4.8% 3.4% 3.8% Vacancy rate income without rent guarantee 3.4% 6.5% 10.9% 5.5% Vacant rental units 9 6 10 25 Vacant rental units without rent guarantee 9 7 15 31
Page 1 and 2: Annual Report 2009 as at 31 Decembe
Page 3 and 4: 2 General Information Fund name: CG
Page 5 and 6: Almada Forum
Page 7 and 8: 6 Financials Balance Sheet by Fund
Page 9 and 10: Almada Forum
Page 11 and 12: 10 Manager‘s Report on the Fund O
Page 13 and 14: 12 For 2010, the Economist Intellig
Page 15 and 16: 14 Larger shopping centres of more
Page 17 and 18: 16 Shopping Centre Prime Initial Yi
Page 19 and 20: 18 As the figure above shows, many
Page 21 and 22: 20 All three Luxembourg companies a
Page 23 and 24: 22 5.2 Forum Montijo The acquisitio
Page 25 and 26: 24 The following list shows the per
Page 27 and 28: 26 6.2.1 Service and Management Cha
Page 29: 28 Property Report 1. Portfolio Ove
Page 33 and 34: 32 The following table shows the to
Page 35 and 36: 34 Almada Forum As at 31 December 2
Page 37 and 38: 36 Shops by group of activity - lev
Page 39 and 40: 38 Almada Forum these malls are loc
Page 41 and 42: 40 Located next to the main entranc
Page 43 and 44: 42 Shops by group of activity - Gro
Page 45 and 46: 44 Forum Montijo Forum Montijo Catc
Page 47 and 48: 46 4. Espacio León The city of Le
Page 49 and 50: 48 Parking Parking Espacio León fl
Page 51: 50 Espacio León streets in the inn
Page 54 and 55: the future net tax income to the cl
Page 56 and 57: 2.1 Internal Loan Portfolio The tab
Page 58 and 59: With the purchase of Almada Cda. an
Page 60 and 61: CG Real Estate Luxembourg S.à.r.l.
Page 62: Financial Statements Financial Stat
Page 65 and 66: 64 Commerz Real Estate Master FCP -
Page 81 and 82:
80 Commerz Real Estate Master FCP -
Page 83 and 84:
Page 85 and 86:
Page 87 and 88:
Page 89 and 90:
Page 91 and 92:
Page 93 and 94:
Page 95 and 96:
Commerz Real Estate Master FCP - SI
Page 97 and 98:
Page 99 and 100:
Page 101 and 102:
100 Commerz Real Estate Master FCP
Page 103 and 104:
Page 105 and 106:
show all

CG malls europe - Commerz Real

Create successful ePaper yourself

Delete template?

Save as template?