01.01.2015 Views

June 15, 2009 - District of Mission

June 15, 2009 - District of Mission

June 15, 2009 - District of Mission

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Item No.<br />

Project<br />

Budget<br />

Projected Year when Capacity is used up<br />

Additional Asset Capacity<br />

Total System Capacity with Asset<br />

09-3<br />

Madura Road Transmission Main Upgrade - Gladwin Road to Upper Maclure (Design)<br />

$901,000<br />

2031<br />

46 MLD<br />

200 MLD<br />

A Growth M Growth Growth Asset use<br />

Year Plan A% Plan M% (MLD) (MLD) (MLD) % Cost used A Actual M Actual A Pln M Pin Adj A Adj M<br />

Initial contributions<br />

(2008 Optimization Study) 83.53% 16.47% $752,640 $148,360<br />

<strong>2009</strong> 2.8 0.4 3.2 7.00%, $63,070 $55,431 $7,639 $52,685 $10,385 -$2,746 $2,746<br />

2010 0.0 0.0 0.0 0.00% $0 $0 $0 $0 $0 $0 $0<br />

2011 • 0.0 0.0 0.0 0.00% $0 $0 $0 $0 $0 $0 $0<br />

2012 0.0 0.0 0.0 0.00% $0 $0 $0 $0 $0 $0 $0<br />

2013 0.0 0.0 0.0 0.00% $0 $0 $0 $0 $0 $0 $0<br />

2014 0.0 0.0 0.0 0.00% $0 $0 $0 $0 $0 $0 $0<br />

20<strong>15</strong> 0.0 0.0 0.0 0.00% $0 $0 $0 $0 $0 $0 $0<br />

2016 0.0 0.0 0.0 0.00% $0 $0 $0 $0 $0 $0 $0<br />

2017 0.0 0.0 0.0 0.00% $0 $0 $0 $0 $0 $0 $0<br />

2018 0.0 0.0 0.0 0.00% $0 $0 $0 $0 $0 $0 $0<br />

2019 0.0 0.0 0.0 0.00% $0 $0 $0 $0 $0 $0 $0<br />

2020 0.0 0.0 0.0 0.00% $0 $0 $0 $0 $0 $0 $0<br />

2021 0.0 0.0 0.0 0.00% $0 $0 $0 $0 $0 $0 $0<br />

2022 0.0 0.0 0.0 0.00% $0 $0 $0 $0 $0 $0 $0<br />

2023 0.0 0.0 0.0 0.00% $0 $0 $0 $0 $0 $0 $0<br />

2024 0.0 0.0 0.0 0.00% $0 $0 $0 $0 $0 $0 $0<br />

2025 0.0 0.0 0.0 0.00% $0 $0 $0 $0 $0 $0 $0<br />

2026 0.0 0.0 0.0 0.00% $0 $0 $0 $0 $0 $0 $0<br />

2027 0.0 0.0 0.0 0.00% $0 $0 $0 $0 $0 $0 $0<br />

2028 0.0 0.0 0.0 0.00% $0 $0 $0 $0 $0 $0 $0<br />

2029 0.0 0.0 0.0 0.00% $0 $0 $0 $0 $0 $0 $0<br />

2030 0.0 0.0 0.0 0.00% $0 $0 $0 $0 $0 $0 $0<br />

Joint Water Capital Project - Cost Sharing 09-3 516/<strong>2009</strong>5:01 PM

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!