09.01.2015 Views

2013 Annual Budget - City of Bremerton

2013 Annual Budget - City of Bremerton

2013 Annual Budget - City of Bremerton

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Stormwater Capital<br />

Enterprise Fund<br />

Summary:<br />

The Stormwater Capital fund provides for the<br />

replacement and construction to improve the<br />

<strong>City</strong>’s stormwater system. Previously, capital<br />

improvement was accounted for in the Stormwater<br />

Utility fund. The fund provides for the<br />

planning, engineering, labor, material, equipment,<br />

and overhead costs related to construction.<br />

Stormwater Capital<br />

Actual Actual <strong>Budget</strong> <strong>Budget</strong><br />

2010 2011 2012 <strong>2013</strong><br />

Revenue<br />

Taxes $0 $0 $0 $0<br />

Licenses & permits 0 0 0 0<br />

Intergovernmental 0 0 0 0<br />

Charges for services 0 0 0 0<br />

Fines & forfeits 0 0 0 0<br />

Other revenue 0 0 3,081,029 233,297<br />

Debt proceeds 0 0 0 0<br />

Total revenue 0 0 3,081,029 233,297<br />

Expenditures<br />

Personnel 0 0 0 0<br />

Supplies, services & taxes 0 0 0 0<br />

Capital expenditures 0 0 1,421,000 753,000<br />

Debt service 0 0 0 0<br />

Transfers 0 0 600 0<br />

Total expenditures 0 0 1,421,600 753,000<br />

Revenue over(under) expenditures 0 0 1,659,429 -519,703<br />

Beginning fund balance 0 0 0 2,537,695<br />

Ending fund balance $0 $0 $1,659,429 $2,017,992<br />

143

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!