09.01.2015 Views

2013 Annual Budget - City of Bremerton

2013 Annual Budget - City of Bremerton

2013 Annual Budget - City of Bremerton

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Lodging Tax Fund<br />

Special Revenue Fund<br />

Summary:<br />

The Lodging Tax Fund is a special revenue<br />

fund that was established for the collection<br />

and expenditure <strong>of</strong> Lodging Taxes as provided<br />

under Chapter 67.28.180 RCW. These<br />

funds may be used for stadium facilities, convention<br />

center facilities, performing arts facilities,<br />

visual arts centers and the promotion<br />

<strong>of</strong> tourism.<br />

Lodging Tax Fund<br />

Actual Actual <strong>Budget</strong> <strong>Budget</strong><br />

2010 2011 2012 <strong>2013</strong><br />

Revenues<br />

Taxes $347,792 $393,288 $380,000 $390,000<br />

Licenses & permits 0 0 0 0<br />

Intergovernmental 0 0 0 0<br />

Charges for services 0 0 0 0<br />

Fines & forfeits 0 0 0 0<br />

Other revenue 704 359 100 100<br />

Debt proceeds 0 0 0 0<br />

Total revenue 348,496 393,647 380,100 390,100<br />

Expenditures<br />

Personnel 0 0 0 0<br />

Supplies, services & taxes 185,700 169,996 215,000 226,000<br />

Capital expenditures 0 0 0 0<br />

Debt service 0 0 0 0<br />

Transfers 168,200 155,000 170,000 170,000<br />

Total expenditures 353,900 324,996 385,000 396,000<br />

Revenues over(under) expenditures (5,404) 68,651 (4,900) (5,900)<br />

Beginning fund balance 38,516 33,112 101,763 96,862<br />

Ending fund balance $33,112 $101,763 $96,863 $90,962<br />

86

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!