Prudential Premier Retirement Variable Annuities
Prudential Premier Retirement Variable Annuities
Prudential Premier Retirement Variable Annuities
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
The Account Value assumes no surrender, while the Surrender Value assumes a 100% surrender two days prior to the anniversary<br />
of the Issue Date of the Annuity (“Annuity Anniversary”), therefore reflecting the CDSC applicable to that Annuity Year. Note that<br />
a withdrawal on the Annuity Anniversary, or the day before the Annuity Anniversary, would be subject to the CDSC applicable to<br />
the next Annuity Year, which may be lower. The CDSC is calculated based on the date that the Purchase Payment was made and<br />
for purposes of these examples, we assume that a single Purchase Payment of $100,000 was made on the Issue Date. The values<br />
that you actually experience under an Annuity will be different from what is depicted here if any of the assumptions we make here<br />
differ from your circumstances, however the relative values for each Annuity reflected below will remain the same. (We will<br />
provide your Financial Professional with a personalized illustration upon request).<br />
If, for an additional fee, you elect an optional living benefit that has a Protected Withdrawal Value (PWV), the expenses will be<br />
higher and the values will differ from those shown in the charts below. Similar to Account and Surrender Values, the PWV will<br />
differ by share class. Typically, the share class with the higher Account Value will translate into a relatively higher PWV, unless<br />
the net rate of return is below the roll-up rate, where the PWV of the C, L and B would all grow equally by the guaranteed amount.<br />
The X Series, because of the impact of the Purchase Credit applied to the Account Value, will yield the relatively highest PWV in<br />
all scenarios. If the minimum guarantee(s) increases the PWV, the PWV of C, L, and B would all be equal at that time. The X<br />
Series would yield the highest PWV with the minimum guarantee(s) due to the impact of the Purchase Credit.<br />
0% Gross Rate of Return<br />
0% Gross Rate of Return 0% Gross Rate of Return 0% Gross Rate of Return 0% Gross Rate of Return<br />
L Share<br />
B Share<br />
X Share<br />
C Share<br />
Net rate of return Net rate of return Net rate of return Net rate of return<br />
Yrs 1-10 -2.75% All years -2.36% Yrs 1-10 -2.90% Yrs 1-10 -2.80%<br />
Yrs 10+ -2.36%<br />
Yrs 10+ -2.36% Yrs 10+ -2.36%<br />
Annuity Contract Surrender Contract Surrender Contract Surrender Contract Surrender<br />
Year Value Value<br />
Value<br />
Value Value Value Value Value<br />
1 97,256 90,256 97,650 90,650 102,934 93,934 97,206 97,206<br />
2 94,579 87,579 95,350 88,350 99,949 90,949 94,483 94,483<br />
3 91,977 85,977 93,103 87,103 97,050 88,050 91,837 91,837<br />
4 89,446 84,446 90,909 84,909 94,235 85,235 89,264 89,264<br />
5 86,984 86,984 88,768 83,768 91,502 83,502 86,763 86,763<br />
6 84,591 84,591 86,676 81,676 88,849 80,849 84,333 84,333<br />
7 82,263 82,263 84,634 79,634 86,272 78,272 81,971 81,971<br />
8 79,999 79,999 82,640 82,640 83,770 78,770 79,674 79,674<br />
9 77,798 77,798 80,693 80,693 81,340 78,840 77,442 77,442<br />
10 75,657 75,657 78,792 78,792 78,981 78,981 75,273 75,273<br />
11 73,874 73,874 76,935 76,935 77,119 77,119 73,499 73,499<br />
12 72,133 72,133 75,123 75,123 75,302 75,302 71,767 71,767<br />
13 70,433 70,433 73,353 73,353 73,528 73,528 70,076 70,076<br />
14 68,774 68,774 71,624 71,624 71,796 71,796 68,425 68,425<br />
15 67,154 67,154 69,937 69,937 70,104 70,104 66,813 66,813<br />
16 65,571 65,571 68,289 68,289 68,452 68,452 65,239 65,239<br />
17 64,027 64,027 66,680 66,680 66,840 66,840 63,702 63,702<br />
18 62,518 62,518 65,109 65,109 65,265 65,265 62,201 62,201<br />
19 61,045 61,045 63,575 63,575 63,727 63,727 60,735 60,735<br />
20 59,607 59,607 62,077 62,077 62,226 62,226 59,304 59,304<br />
21 58,202 58,202 60,615 60,615 60,759 60,759 57,907 57,907<br />
22 56,831 56,831 59,186 59,186 59,328 59,328 56,543 56,543<br />
23 55,492 55,492 57,792 57,792 57,930 57,930 55,210 55,210<br />
24 54,185 54,185 56,430 56,430 56,565 56,565 53,910 53,910<br />
25 52,908 52,908 55,101 55,101 55,233 55,233 52,639 52,639<br />
Assumptions:<br />
a. $100,000 initial investment<br />
b. Fund Expenses = 1.07%<br />
c. No optional death benefits or living benefits elected<br />
d. Annuity was issued on or after May 1, 2012<br />
e. Surrender value assumes surrender 2 days before Annuity Anniversary<br />
B-3