Registration Document 2005 - Total.com
Registration Document 2005 - Total.com
Registration Document 2005 - Total.com
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Consolidated statement of cash flows<br />
TOTAL<br />
(Note 26)<br />
For the year ended December 31, (in millions of euros)<br />
Appendix 1 – Consolidated financial statements<br />
Consolidated statements of cash flows<br />
CASH FLOw FROM OPERATING ACTIVITIES<br />
Consolidated net in<strong>com</strong>e 12,643 11,149<br />
Depreciation, depletion, and amortization 5,652 6,268<br />
Non-current liabilities, valuation allowances, and deferred taxes 515 715<br />
Impact of coverage of pension benefit plans (23) (181)<br />
Unsuccessful exploration costs 431 414<br />
(Gains) Losses on sales of assets (99) (3,139)<br />
Undistributed affiliates’ equity earnings (596) (583)<br />
Other changes, net 148 272<br />
Cash flow from operating activities before changes in working capital 18,671 14,915<br />
(Increase) Decrease in operating assets and liabilities (4,002) (253)<br />
Cash flow from operating activities 14,669 14,662<br />
TOTAL - <strong>Registration</strong> <strong>Document</strong> <strong>2005</strong><br />
9<br />
<strong>2005</strong> 2004<br />
CASH FLOw USED IN INVESTING ACTIVITIES<br />
Intangible assets and property, plant and equipment additions (8,482) (7,403)<br />
Exploration costs directly charged to expense (366) (374)<br />
Acquisitions of subsidiaries, net of cash acquired (1,116) (131)<br />
Investments in equity affiliates and other securities (280) (209)<br />
Increase in non-current loans (951) (787)<br />
<strong>Total</strong> expenditures (11,195) (8,904)<br />
Proceeds from sale of intangible assets and property, plant and equipment 274 225<br />
Proceeds from sale of subsidiaries, net of cash sold 11 1<br />
Proceeds from sale of non-current investments 135 408<br />
Repayment of non-current loans 668 558<br />
<strong>Total</strong> divestitures 1,088 1,192<br />
Cash flow used in investing activities (10,107) (7,712)<br />
CASH FLOw USED IN FINANCING ACTIVITIES<br />
Issuance (repayment) of shares:<br />
Parent <strong>com</strong>pany’s shareholders 17 371<br />
Treasury shares (3,189) (3,554)<br />
Minority shareholders 83 162<br />
Subsidiaries’ redeemable preferred shares (156) (241)<br />
Cash dividends paid:<br />
- Parent <strong>com</strong>pany’s shareholders (3,510) (4,293)<br />
- Minority shareholders (237) (207)<br />
Net issuance (repayment) of non-current debt 2,878 2,249<br />
Increase (Decrease) in current borrowings (951) (2,195)<br />
Other changes, net (1) (6)<br />
Cash flow used in financing activities (5,066) (7,714)<br />
Net increase/decrease in cash and cash equivalents (504) (764)<br />
Effect of exchange rates and changes in reporting entity 962 (236)<br />
Cash and cash equivalents at the beginning of the period 3,860 4,860<br />
Cash and cash equivalents at the end of the period 4,318 3,860<br />
167