Registration Document 2005 - Total.com
Registration Document 2005 - Total.com
Registration Document 2005 - Total.com
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
4<br />
Risk factors<br />
Market risks<br />
Sensitivity analysis on interest rate and foreign exchange risk<br />
The table below presents the potential impact on the fair value of the current financial instruments as of December 31, <strong>2005</strong>, of an increase<br />
or xdecrease of 10% in the interest rate yield curves in each of the currencies.<br />
As of December 31, <strong>2005</strong> (in millions of euros)<br />
ASSETS/(LIABILITIES) Carrying amount<br />
78 TOTAL - <strong>Registration</strong> <strong>Document</strong> <strong>2005</strong><br />
Estimated fair<br />
value<br />
Change in fair<br />
value with<br />
a 10% interest<br />
rate increase<br />
Change in fair<br />
value with<br />
a 10% interest<br />
rate decrease<br />
Debenture loans (non-current portion, before swaps) (11,025) (11,025) 126 (129)<br />
Issue swaps and swaps hedging debenture loans (liabilities) (128) (128) (62) 63<br />
Issue swaps and swaps hedging debenture loans (assets) 450 450 (53) 54<br />
Fixed-rate bank loans (411) (406) 7 (7)<br />
Current portion of non-current debt (excluding capital lease<br />
obligations) after swap (920) (919) 1 (1)<br />
Other interest rates swaps 3 3 (3) 3<br />
Currency swaps and forward exchange contracts 260 260 4 (4)<br />
Currency options - - - -<br />
As of December 31, 2004 (in millions of euros)<br />
ASSETS / (LIABILITIES) Carrying amount<br />
Estimated fair<br />
value<br />
Change in fair<br />
value with<br />
a 10% interest<br />
rate increase<br />
Change in fair<br />
value with<br />
a 10% interest<br />
rate decrease<br />
Debenture loans (non-current portion, before swaps) (9,727) (9,727) 110 (112)<br />
Issue swaps and swaps hedging debenture loans (liabilities) - - - -<br />
Issue swaps and swaps hedging debenture loans (assets) 1,476 1,476 (107) 109<br />
Fixed-rate bank loans (288) (274) 8 (9)<br />
Current portion of non-current debt (excluding capital lease<br />
obligations) after swap (2,199) (2,199) 1 (1)<br />
Other interest rates swaps 11 11 - -<br />
Currency swaps and forward exchange contracts (317) (317) - -<br />
Currency options - - - -<br />
As a result of its policy for the management of currency exposure previously described, the Group believes that its short-term currency<br />
exposure is not material. The Group’s sensitivity to long-term currency exposure is primarily attributable to the net equity of the subsidiaries<br />
whose functional currency is the dollar and, to a lesser extent, the pound sterling and the Norwegian krone. This sensitivity is reflected by the<br />
historical evolution of the currency translation adjustment imputed in the statement of changes in shareholders’ equity which, in the course of<br />
the last two fiscal years, was essentially related to the evolution of the dollar and is set forth in the table below:<br />
Currency translation adjustments<br />
€/$ exchange rates<br />
(in millions of euros)<br />
December 31, <strong>2005</strong> 1.18 1,421<br />
December 31, 2004 1.36 (1,429)