03.06.2013 Views

Registration Document 2005 - Total.com

Registration Document 2005 - Total.com

Registration Document 2005 - Total.com

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

4<br />

Risk factors<br />

Market risks<br />

Sensitivity analysis on interest rate and foreign exchange risk<br />

The table below presents the potential impact on the fair value of the current financial instruments as of December 31, <strong>2005</strong>, of an increase<br />

or xdecrease of 10% in the interest rate yield curves in each of the currencies.<br />

As of December 31, <strong>2005</strong> (in millions of euros)<br />

ASSETS/(LIABILITIES) Carrying amount<br />

78 TOTAL - <strong>Registration</strong> <strong>Document</strong> <strong>2005</strong><br />

Estimated fair<br />

value<br />

Change in fair<br />

value with<br />

a 10% interest<br />

rate increase<br />

Change in fair<br />

value with<br />

a 10% interest<br />

rate decrease<br />

Debenture loans (non-current portion, before swaps) (11,025) (11,025) 126 (129)<br />

Issue swaps and swaps hedging debenture loans (liabilities) (128) (128) (62) 63<br />

Issue swaps and swaps hedging debenture loans (assets) 450 450 (53) 54<br />

Fixed-rate bank loans (411) (406) 7 (7)<br />

Current portion of non-current debt (excluding capital lease<br />

obligations) after swap (920) (919) 1 (1)<br />

Other interest rates swaps 3 3 (3) 3<br />

Currency swaps and forward exchange contracts 260 260 4 (4)<br />

Currency options - - - -<br />

As of December 31, 2004 (in millions of euros)<br />

ASSETS / (LIABILITIES) Carrying amount<br />

Estimated fair<br />

value<br />

Change in fair<br />

value with<br />

a 10% interest<br />

rate increase<br />

Change in fair<br />

value with<br />

a 10% interest<br />

rate decrease<br />

Debenture loans (non-current portion, before swaps) (9,727) (9,727) 110 (112)<br />

Issue swaps and swaps hedging debenture loans (liabilities) - - - -<br />

Issue swaps and swaps hedging debenture loans (assets) 1,476 1,476 (107) 109<br />

Fixed-rate bank loans (288) (274) 8 (9)<br />

Current portion of non-current debt (excluding capital lease<br />

obligations) after swap (2,199) (2,199) 1 (1)<br />

Other interest rates swaps 11 11 - -<br />

Currency swaps and forward exchange contracts (317) (317) - -<br />

Currency options - - - -<br />

As a result of its policy for the management of currency exposure previously described, the Group believes that its short-term currency<br />

exposure is not material. The Group’s sensitivity to long-term currency exposure is primarily attributable to the net equity of the subsidiaries<br />

whose functional currency is the dollar and, to a lesser extent, the pound sterling and the Norwegian krone. This sensitivity is reflected by the<br />

historical evolution of the currency translation adjustment imputed in the statement of changes in shareholders’ equity which, in the course of<br />

the last two fiscal years, was essentially related to the evolution of the dollar and is set forth in the table below:<br />

Currency translation adjustments<br />

€/$ exchange rates<br />

(in millions of euros)<br />

December 31, <strong>2005</strong> 1.18 1,421<br />

December 31, 2004 1.36 (1,429)

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!