11 Appendix 3 - TOTAL S.A. Parent <strong>com</strong>pany financial information Subsidiaries and Affiliates As of December 31, <strong>2005</strong> (in millions of euros) Share of capital held as % 248 TOTAL - <strong>Registration</strong> <strong>Document</strong> <strong>2005</strong> Book value of securities held Capital Other equity gross net Loans and advances Revenues Net in<strong>com</strong>e Securities Dividends and paid guarantees Subsidiaries <strong>Total</strong> France 59.6 624 746 2,632 2,632 - 26,047 427 446 - <strong>Total</strong> Chemicals 100.0 930 11,981 13,117 13,117 - - 223 210 - <strong>Total</strong> Outre-Mer 100.0 77 8 95 95 - 1,717 16 50 - Omnium Insurance Reinsurance CY 100.0 34 264 114 114 - 307 48 93 - Elf Aquitaine 95.7 2,249 14,143 45,548 45,548 - - 2,423 1,612 - <strong>Total</strong> Portugal Petroleos S.A. 100.0 84 - 139 110 12 150 (6) - - Cray Valley S.A. 100.0 70 8 69 69 - 404 (1) - - <strong>Total</strong> China Investment Ltd. 100.0 86 (22) 89 52 - 64 (3) - - <strong>Total</strong> E&P Canada 100.0 583 (96) 565 565 - 1 (19) - 740 <strong>Total</strong> Gestion USA. 100.0 3,969 - 3,969 3,969 - - - - - <strong>Total</strong> Holdings Europe 53.2 65 3,298 4,446 4,446 - - 1,724 1,191 - <strong>Total</strong> Tractebel Emirates Power 50.0 115 25 72 72 - - 8 - - <strong>Total</strong> E & P Holdings 65.8 4 (246) 391 391 - - 1,012 520 - Other (1) 1,158 880 4,866 453 34,667 <strong>Total</strong> 72,404 72,060 4,878 4,575 35,407 (2) (1) Gross and net value: including €218 million in TOTAL shares held in subsidiaries. (2) Essentially the securities on the bonds and short-term financing programs issued by <strong>Total</strong> Capital.
Other five-year financial data TOTAL - <strong>Registration</strong> <strong>Document</strong> <strong>2005</strong> 11 (in thousands of euros, except for the number of shares) I – Capital at year-end <strong>2005</strong> 2004 2003 2002 2001 Share capital Number of shares of <strong>com</strong>mon stock 6,151,163 6,350,151 6,491,182 6,871,905 7,059,350 outstanding Potential number of shares for issue 615,116,296 635,015,108 649,118,236 687,190,510 705,934,959 • subscription warrants 7,675,549 6,285,886 2,935,306 - 449,881 • TOTAL US warrants • Elf options and shares eligible for the guaranteed exchange for - - - 884,465 1,786,395 TOTAL shares 361,742 1,442,634 3,793,652 5,178,906 5,951,375 (in thousands of euros) II – Transactions and in<strong>com</strong>e for the year Net <strong>com</strong>mercial sales ex-taxes 7,009,551 4,775,056 4,246,682 4,111,252 3,949,347 Provisions for employee incentives and profit-sharing for the year 25,000 26,000 22,000 14,000 10,200 In<strong>com</strong>e after taxes, amortization, depreciation and provisions 4,142,954 3,443,252 3,272,173 2,410,412 3,828,722 Prior retained earnings 1,458,996 1,355,571 1,056,491 1,316,910 651,989 In<strong>com</strong>e to be allocated 5,601,950 4,798,823 4,328,664 3,727,322 4,480,711 Legal reserve - - - - - Earnings distributed, incl. interim dividends 4,005,394 3,429,082 3,079,116 2,821,221 2,712,141 Retained earnings 1,596,556 1,369,741 1,249,548 906,101 1,768,570 (in euros) III - Earnings per share In<strong>com</strong>e after taxes, but before amortization, depreciation and provisions (1) 7.29 5.74 5.28 4.42 5.51 In<strong>com</strong>e after taxes and amortization, depreciation and provisions (1) 7.02 5.59 5.15 3.62 5.52 Net dividend per share 6.48 5.40 4.70 4.10 3.80 (in thousands of euros, except for number of employees) IV – Personnel Average number of employees during the year (2) 5,459 5,240 5,013 3,376 2,636 Payroll for the year 511,775 472,189 458,518 311,741 219,987 Amount of social benefits for the year (Social Security, social projects, etc.) 236,352 222,903 221,653 147,133 106,315 (1) Per-share earnings are calculated on the basis of the fully-diluted weighted average number of shares over the year, excluding treasury shares and shares held by subsidiaries. (2) Including employees retiring or taking early retirement plan (7 persons in 2001, 1 person in 2002, 5 persons in <strong>2005</strong>). Appendix 3 - TOTAL S.A. Parent <strong>com</strong>pany financial information 249
- Page 1 and 2:
Registration Document 2005
- Page 3 and 4:
Registration Document 2005 This is
- Page 5 and 6:
Key figures Selected financial info
- Page 7 and 8:
104,652 2003 French GAAP Sales (M
- Page 9 and 10:
DOWNSTREAM Refined product sales (k
- Page 11 and 12:
Business overview History and strat
- Page 13 and 14:
Upstream TOTAL’s Upstream segment
- Page 15 and 16:
Exploration & Production Exploratio
- Page 17 and 18:
Production TOTAL’s average daily
- Page 19 and 20:
Presentation of production activiti
- Page 21 and 22:
Europe Year of entry into the count
- Page 23 and 24:
Africa TOTAL has been present in Af
- Page 25 and 26:
Libya The Group’s share of produc
- Page 27 and 28:
North America The Group’s presenc
- Page 29 and 30:
On the Yucal Placer field, the init
- Page 31 and 32:
Commonwealth of Independent States
- Page 33 and 34:
The Netherlands TOTAL is the second
- Page 35 and 36:
Kuwait Since 1997, the Group has pr
- Page 37 and 38:
Gas & Power The Gas & Power sector
- Page 39 and 40:
Middle East In Qatar, negotiations
- Page 41 and 42:
TOTAL is pursuing decentralized rur
- Page 43 and 44:
Refining & Marketing On December 31
- Page 45 and 46:
Marketing The Group is one of the l
- Page 47 and 48:
the provinces of Shanghai, Jiangsu
- Page 49 and 50:
All of TOTAL’s trading activities
- Page 51 and 52:
Base Chemicals TOTAL’s Base Chemi
- Page 53 and 54:
Specialties TOTAL’s Specialties s
- Page 55 and 56:
trademarks. It is present on three
- Page 57 and 58:
Other activities E-Commerce In 2005
- Page 59 and 60:
Organizational structure Position o
- Page 61 and 62:
Executive Committee Trading & Shipp
- Page 63 and 64:
Management Report of the Board of D
- Page 65 and 66:
Market environment Management Repor
- Page 67 and 68:
Upstream results (in millions of eu
- Page 69 and 70:
Downstream results (in millions of
- Page 71 and 72:
Adoption of IFRS rules The principa
- Page 73 and 74:
Liquidity and capital resources Lon
- Page 75 and 76:
Research and development Research a
- Page 77 and 78:
Risk factors Market risks p. 76 •
- Page 79 and 80:
Financial markets related risks Wit
- Page 81 and 82:
The non-current debt in dollars des
- Page 83 and 84:
Grande Paroisse An explosion occurr
- Page 85 and 86:
Myanmar Under the Belgian “univer
- Page 87 and 88:
Risk management Risk evaluations le
- Page 89 and 90:
ILSA - Other US regulations In 2001
- Page 91 and 92:
Insurance and risk management Organ
- Page 93 and 94:
Corporate governance Board of Direc
- Page 95 and 96:
Anne Lauvergeon 46 years old. Indep
- Page 97 and 98:
Additional information required und
- Page 99 and 100:
Additional information required und
- Page 101 and 102:
Additional information required und
- Page 103 and 104:
Statutory auditors Statutory audito
- Page 105 and 106:
Executive Officers’ Compensation
- Page 107 and 108:
Report of the Chairman of the Board
- Page 109 and 110:
july 19: • estimated earnings for
- Page 111 and 112:
Nominating & Compensation Committee
- Page 113 and 114:
The hydrocarbon reserves are review
- Page 115 and 116:
Headcount, Employee shareholdings,
- Page 117 and 118:
Allocation of TOTAL share subscript
- Page 119 and 120:
TOTAL share subscription and purcha
- Page 121 and 122:
Allocation of TOTAL restricted shar
- Page 123 and 124:
Elf Aquitaine share subscription op
- Page 125 and 126:
TOTAL and its shareholders TOTAL sh
- Page 127 and 128:
Four-for-one stock split A proposal
- Page 129 and 130:
TOTAL share over the last 18 months
- Page 131 and 132:
Dividend payment on Stock Certifica
- Page 133 and 134:
• were repurchased under the auth
- Page 135 and 136:
These transactions may be carried o
- Page 137 and 138:
Shareholders Relationship between T
- Page 139 and 140:
The holdings of the principal share
- Page 141 and 142:
Shareholders Estimate of capital di
- Page 143 and 144:
The above-mentioned French forms ar
- Page 145 and 146:
• • • • On November 18 and
- Page 147 and 148:
2006 Calendar February 15 Results f
- Page 149 and 150:
Financial information Historical fi
- Page 151 and 152:
Additional information Financial in
- Page 153 and 154:
General information Share capital p
- Page 155 and 156:
• Authority to grant restricted e
- Page 157 and 158:
Potential capital as of December 31
- Page 159 and 160:
General information Articles of inc
- Page 161 and 162:
Shareholders’ Meetings Notices of
- Page 163 and 164:
Documents on display The documents
- Page 165 and 166:
Statutory auditors’ report on the
- Page 167 and 168:
Consolidated statement of income TO
- Page 169 and 170:
Consolidated statement of cash flow
- Page 171 and 172:
Notes to the consolidated financial
- Page 173 and 174:
The cost of employee-reserved capit
- Page 175 and 176:
K. Impairment of long-lived assets
- Page 177 and 178:
Crude oil costs include raw materia
- Page 179 and 180:
Fair value option In June 2005, the
- Page 181 and 182:
A. Information by business segment
- Page 183 and 184:
Appendix 1 - Consolidated financial
- Page 185 and 186:
Appendix 1 - Consolidated financial
- Page 187 and 188:
C. Adjusting items by business segm
- Page 189 and 190:
7. Other income and other expense A
- Page 191 and 192:
RECONCILIATION BETwEEN PROVISION FO
- Page 193 and 194:
12. Equity affiliates: investments
- Page 195 and 196:
14. Other non-current assets Append
- Page 197 and 198:
Capital increase reserved for Group
- Page 199 and 200: The Group expects to contribute 371
- Page 201 and 202: 19. Other non-current liabilities A
- Page 203 and 204: (in millions of euros) TOTAL CAPITA
- Page 205 and 206: Impact on net income Appendix 1 - C
- Page 207 and 208: 23. Commitments and contingencies A
- Page 209 and 210: B. TOTAL share purchase plan Append
- Page 211 and 212: 25. Payroll and staff Appendix 1 -
- Page 213 and 214: Appendix 1 - Consolidated financial
- Page 215 and 216: B. Financial instruments related to
- Page 217 and 218: Management of short-term interest r
- Page 219 and 220: Appendix 1 - Consolidated financial
- Page 221 and 222: 31. Other information A. Research a
- Page 223 and 224: The consolidated balance sheet and
- Page 225 and 226: Note 32.6: IFRS restatements with a
- Page 227 and 228: Fixed assets Component Impairment o
- Page 229 and 230: Fixed assets Component Impairment o
- Page 231 and 232: 53.2% 95.7% Elf Aquitaine 99.5% 100
- Page 233 and 234: Oil and gas reserves p. 232 • Cha
- Page 235 and 236: Changes in liquids reserves Appendi
- Page 237 and 238: Changes in liquids and gas reserves
- Page 239 and 240: Costs incurred in oil and gas prope
- Page 241 and 242: Standardized measure of discounted
- Page 243 and 244: Other information Accounting for ex
- Page 245 and 246: Appendix 3 - TOTAL S.A. Special aud
- Page 247 and 248: Statutory auditors’ report on the
- Page 249: Summary balance sheet at December 3
- Page 253 and 254: Employment and environmental inform
- Page 255 and 256: 4) Compensation TOTAL - Registratio
- Page 257 and 258: Environment Pursuant to French Law
- Page 259 and 260: Five-year consolidated financial in
- Page 261 and 262: 10. CAPITAL RESOURCES 10.1. Informa
- Page 264: TOTAL S.A. Registered Offi ce: 2, p