11 Appendix 3 - TOTAL S.A. Parent <strong>com</strong>pany financial information Parent <strong>com</strong>pany financial information Summary In<strong>com</strong>e Statement (in millions of euros) <strong>2005</strong> 2004 2003 Operating in<strong>com</strong>e 1,909 1,203 925 Financial in<strong>com</strong>e (1) 3,536 3,212 3,154 In<strong>com</strong>e from current operations 5,445 4,415 4,079 Extraordinary in<strong>com</strong>e 10 28 (43) Employee incentives and profit-sharing (27) (28) (31) In<strong>com</strong>e taxes (1,285) (972) (733) Net in<strong>com</strong>e 4,143 3,443 3,272 (1) Including in<strong>com</strong>e from equity affiliates. Change in shareholder’s equity Shares issued Additional paid Reserves and Revaluation (in millions of euros) Number Amount in capital retained earnings reserve <strong>Total</strong> As of january 1, 2003 687,190,510 6,873 44,797 7,671 39 59,380 Cash dividend (1) - - - (2,671) - (2,671) 2003 net in<strong>com</strong>e - - - 3,272 - 3,272 Capital reduction Exercise of Elf stock options eligible for (40,000,000) (400) (4,780) - - (5,180) exchange guarantee 1,092,082 11 60 - - 71 Warrants 835,644 8 136 - - 144 Change in revaluation adjustments - - - - (1) (1) As of December 31, 2003 649,118,236 6,492 40,213 8,272 38 55,015 Cash dividend (2) - - - (2,973) - (2,973) 2004 net in<strong>com</strong>e - - - 3,443 - 3,443 Interim dividends paid (3) - - - (1,498) - (1,498) Issuance of shares reserved for employees 3,434,830 34 336 - - 370 Capital reduction Exercise of Elf stock options eligible (19,873,932) (199) (2,876) - - (3,075) for exchange guarantee 2,335,024 23 343 - - 366 Share issue 950 - - - - - As of December 31, 2004 635,015,108 6,350 38,016 7,244 38 51,648 Balance of cash dividend (4) - - - (1,842) - (1,842) <strong>2005</strong> net in<strong>com</strong>e - - - 4,143 - 4,143 Cash <strong>2005</strong> interim dividends paid (5) - - - (1,820) - (1,820) Capital reduction Exercise of Elf stock options eligible for (21,075,568) (211) (3,647) - - (3,858) exchange guarantee 1,043,499 11 178 - - 189 Share issue 133,257 1 16 - - 17 Tax on the reserve for long-term capital gains - - - (5) - (5) As of December 31, <strong>2005</strong> 615,116,296 6,151 34,563 7,720 38 48,472 (1) Dividends paid in 2003: 2,671 million euros (€4.10 per share). (2) Dividends paid in 2004: 2,973 million euros (€4.70 per share). (3) Interim dividends paid in 2004: 1,498 million euros (€2.40 per share). (4) Balance of the 2004 dividend paid in <strong>2005</strong>: 1,842 million euros (€3.00 per share). (5) Interim dividends paid in <strong>2005</strong>: 1,820 million euros (€3.00 per share). 246 TOTAL - <strong>Registration</strong> <strong>Document</strong> <strong>2005</strong>
Summary balance sheet at December 31 TOTAL - <strong>Registration</strong> <strong>Document</strong> <strong>2005</strong> 11 (in millions of euros) ASSETS <strong>2005</strong> 2004 2003 Intangible assets 77,174 77,069 76,771 Intangible assets (1) 83 50 37 Property, plant and equipment (1) 188 184 218 Long-term financial assets (1) 76,903 76,835 76,516 • Equity affiliates and portfolio securities 72,061 71,728 70,868 • Receivables from equity affiliates 4,842 5,107 5,648 Current assets 2,742 2,741 2,504 Inventories 1 2 2 Trade receivables 1,543 1,254 1,128 Marketable securities 1,174 1,282 1,344 Cash, cash equivalents and short-term deposits 24 203 30 Adjustment accounts 3 433 328 <strong>Total</strong> assets 79,919 80,243 79,603 (1) Net value after amortization, depreciation and provisions. (in millions of euros) LIABILITIES <strong>2005</strong> 2004 2003 Shareholders’ equity 48,472 51,648 55,014 Capital 6,151 6,350 6,491 Premiums, reserves, retained earnings 39,998 43,353 45,251 In<strong>com</strong>e (loss) for the year 4,143 3,443 3,272 Interim dividends (1,820) (1,498) - Other equity - - - Provisions for risks and contingencies 1,380 1,305 1,210 Liabilities 29,970 27,290 23,376 Financial liabilities 28,555 26,149 22,328 Bonds (1) 1,657 2,867 3,610 Other borrowings and financial liabilities 26,898 23,282 18,718 Operating liabilities 1,415 1,141 1,048 Adjustment accounts 97 - 3 <strong>Total</strong> liabilities 79,919 80,243 79,603 (1) Including related borrowings. The simplified statements of TOTAL S.A. (parent <strong>com</strong>pany) are prepared in accordance with French accounting principles. The <strong>com</strong>plete statutory financial statements are available on request from the Company. Appendix 3 - TOTAL S.A. Parent <strong>com</strong>pany financial information 247
- Page 1 and 2:
Registration Document 2005
- Page 3 and 4:
Registration Document 2005 This is
- Page 5 and 6:
Key figures Selected financial info
- Page 7 and 8:
104,652 2003 French GAAP Sales (M
- Page 9 and 10:
DOWNSTREAM Refined product sales (k
- Page 11 and 12:
Business overview History and strat
- Page 13 and 14:
Upstream TOTAL’s Upstream segment
- Page 15 and 16:
Exploration & Production Exploratio
- Page 17 and 18:
Production TOTAL’s average daily
- Page 19 and 20:
Presentation of production activiti
- Page 21 and 22:
Europe Year of entry into the count
- Page 23 and 24:
Africa TOTAL has been present in Af
- Page 25 and 26:
Libya The Group’s share of produc
- Page 27 and 28:
North America The Group’s presenc
- Page 29 and 30:
On the Yucal Placer field, the init
- Page 31 and 32:
Commonwealth of Independent States
- Page 33 and 34:
The Netherlands TOTAL is the second
- Page 35 and 36:
Kuwait Since 1997, the Group has pr
- Page 37 and 38:
Gas & Power The Gas & Power sector
- Page 39 and 40:
Middle East In Qatar, negotiations
- Page 41 and 42:
TOTAL is pursuing decentralized rur
- Page 43 and 44:
Refining & Marketing On December 31
- Page 45 and 46:
Marketing The Group is one of the l
- Page 47 and 48:
the provinces of Shanghai, Jiangsu
- Page 49 and 50:
All of TOTAL’s trading activities
- Page 51 and 52:
Base Chemicals TOTAL’s Base Chemi
- Page 53 and 54:
Specialties TOTAL’s Specialties s
- Page 55 and 56:
trademarks. It is present on three
- Page 57 and 58:
Other activities E-Commerce In 2005
- Page 59 and 60:
Organizational structure Position o
- Page 61 and 62:
Executive Committee Trading & Shipp
- Page 63 and 64:
Management Report of the Board of D
- Page 65 and 66:
Market environment Management Repor
- Page 67 and 68:
Upstream results (in millions of eu
- Page 69 and 70:
Downstream results (in millions of
- Page 71 and 72:
Adoption of IFRS rules The principa
- Page 73 and 74:
Liquidity and capital resources Lon
- Page 75 and 76:
Research and development Research a
- Page 77 and 78:
Risk factors Market risks p. 76 •
- Page 79 and 80:
Financial markets related risks Wit
- Page 81 and 82:
The non-current debt in dollars des
- Page 83 and 84:
Grande Paroisse An explosion occurr
- Page 85 and 86:
Myanmar Under the Belgian “univer
- Page 87 and 88:
Risk management Risk evaluations le
- Page 89 and 90:
ILSA - Other US regulations In 2001
- Page 91 and 92:
Insurance and risk management Organ
- Page 93 and 94:
Corporate governance Board of Direc
- Page 95 and 96:
Anne Lauvergeon 46 years old. Indep
- Page 97 and 98:
Additional information required und
- Page 99 and 100:
Additional information required und
- Page 101 and 102:
Additional information required und
- Page 103 and 104:
Statutory auditors Statutory audito
- Page 105 and 106:
Executive Officers’ Compensation
- Page 107 and 108:
Report of the Chairman of the Board
- Page 109 and 110:
july 19: • estimated earnings for
- Page 111 and 112:
Nominating & Compensation Committee
- Page 113 and 114:
The hydrocarbon reserves are review
- Page 115 and 116:
Headcount, Employee shareholdings,
- Page 117 and 118:
Allocation of TOTAL share subscript
- Page 119 and 120:
TOTAL share subscription and purcha
- Page 121 and 122:
Allocation of TOTAL restricted shar
- Page 123 and 124:
Elf Aquitaine share subscription op
- Page 125 and 126:
TOTAL and its shareholders TOTAL sh
- Page 127 and 128:
Four-for-one stock split A proposal
- Page 129 and 130:
TOTAL share over the last 18 months
- Page 131 and 132:
Dividend payment on Stock Certifica
- Page 133 and 134:
• were repurchased under the auth
- Page 135 and 136:
These transactions may be carried o
- Page 137 and 138:
Shareholders Relationship between T
- Page 139 and 140:
The holdings of the principal share
- Page 141 and 142:
Shareholders Estimate of capital di
- Page 143 and 144:
The above-mentioned French forms ar
- Page 145 and 146:
• • • • On November 18 and
- Page 147 and 148:
2006 Calendar February 15 Results f
- Page 149 and 150:
Financial information Historical fi
- Page 151 and 152:
Additional information Financial in
- Page 153 and 154:
General information Share capital p
- Page 155 and 156:
• Authority to grant restricted e
- Page 157 and 158:
Potential capital as of December 31
- Page 159 and 160:
General information Articles of inc
- Page 161 and 162:
Shareholders’ Meetings Notices of
- Page 163 and 164:
Documents on display The documents
- Page 165 and 166:
Statutory auditors’ report on the
- Page 167 and 168:
Consolidated statement of income TO
- Page 169 and 170:
Consolidated statement of cash flow
- Page 171 and 172:
Notes to the consolidated financial
- Page 173 and 174:
The cost of employee-reserved capit
- Page 175 and 176:
K. Impairment of long-lived assets
- Page 177 and 178:
Crude oil costs include raw materia
- Page 179 and 180:
Fair value option In June 2005, the
- Page 181 and 182:
A. Information by business segment
- Page 183 and 184:
Appendix 1 - Consolidated financial
- Page 185 and 186:
Appendix 1 - Consolidated financial
- Page 187 and 188:
C. Adjusting items by business segm
- Page 189 and 190:
7. Other income and other expense A
- Page 191 and 192:
RECONCILIATION BETwEEN PROVISION FO
- Page 193 and 194:
12. Equity affiliates: investments
- Page 195 and 196:
14. Other non-current assets Append
- Page 197 and 198: Capital increase reserved for Group
- Page 199 and 200: The Group expects to contribute 371
- Page 201 and 202: 19. Other non-current liabilities A
- Page 203 and 204: (in millions of euros) TOTAL CAPITA
- Page 205 and 206: Impact on net income Appendix 1 - C
- Page 207 and 208: 23. Commitments and contingencies A
- Page 209 and 210: B. TOTAL share purchase plan Append
- Page 211 and 212: 25. Payroll and staff Appendix 1 -
- Page 213 and 214: Appendix 1 - Consolidated financial
- Page 215 and 216: B. Financial instruments related to
- Page 217 and 218: Management of short-term interest r
- Page 219 and 220: Appendix 1 - Consolidated financial
- Page 221 and 222: 31. Other information A. Research a
- Page 223 and 224: The consolidated balance sheet and
- Page 225 and 226: Note 32.6: IFRS restatements with a
- Page 227 and 228: Fixed assets Component Impairment o
- Page 229 and 230: Fixed assets Component Impairment o
- Page 231 and 232: 53.2% 95.7% Elf Aquitaine 99.5% 100
- Page 233 and 234: Oil and gas reserves p. 232 • Cha
- Page 235 and 236: Changes in liquids reserves Appendi
- Page 237 and 238: Changes in liquids and gas reserves
- Page 239 and 240: Costs incurred in oil and gas prope
- Page 241 and 242: Standardized measure of discounted
- Page 243 and 244: Other information Accounting for ex
- Page 245 and 246: Appendix 3 - TOTAL S.A. Special aud
- Page 247: Statutory auditors’ report on the
- Page 251 and 252: Other five-year financial data TOTA
- Page 253 and 254: Employment and environmental inform
- Page 255 and 256: 4) Compensation TOTAL - Registratio
- Page 257 and 258: Environment Pursuant to French Law
- Page 259 and 260: Five-year consolidated financial in
- Page 261 and 262: 10. CAPITAL RESOURCES 10.1. Informa
- Page 264: TOTAL S.A. Registered Offi ce: 2, p