27.11.2012 Views

Download the 2009 annual report in PDF format - ANF

Download the 2009 annual report in PDF format - ANF

Download the 2009 annual report in PDF format - ANF

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

146<br />

CONSOLIDATED FINANCIAL STATEMENTS<br />

Notes to <strong>the</strong> consolidated fi nancial statements<br />

Note 15 Breakdown of <strong>in</strong>come statement and segment <strong>report</strong><strong>in</strong>g<br />

Primary segment <strong>report</strong><strong>in</strong>g is bus<strong>in</strong>ess-related, <strong>in</strong>asmuch as it represents <strong>the</strong> group’s management structure and is presented on <strong>the</strong> basis of<br />

<strong>the</strong> follow<strong>in</strong>g bus<strong>in</strong>ess segments:<br />

• Rental of Haussmann-style properties;<br />

• Hotel property rental.<br />

Secondary segment <strong>report</strong><strong>in</strong>g is by geographic region:<br />

• Lyons region;<br />

• Marseilles region.<br />

(€ thousands) 12/31/<strong>2009</strong> B&B Hotels<br />

Haussmannstyle<br />

properties Lyons Marseilles<br />

Revenues: rental <strong>in</strong>come 65,060 30,938 34,122 15,963 18,159<br />

O<strong>the</strong>r operat<strong>in</strong>g <strong>in</strong>come 6,399 2,341 4,058 1,327 2,731<br />

Total operat<strong>in</strong>g <strong>in</strong>come 71,459 33,279 38,180 17,290 20,890<br />

Property expenses (9,759) (2,023) (7,736) (2,258) (5,478)<br />

O<strong>the</strong>r operat<strong>in</strong>g expenses (848) - (848) (442) (406)<br />

Total operat<strong>in</strong>g expenses (10,607) (2,023) (8,584) (2,700) (5,884)<br />

Net operat<strong>in</strong>g <strong>in</strong>come from property 60,852 31,256 29,596 14,590 15,006<br />

Income from disposal of <strong>in</strong>ventory - - - - -<br />

Capital ga<strong>in</strong> (losses) from disposal of assets 2,150 - 2,150 911 1,239<br />

Net operat<strong>in</strong>g <strong>in</strong>come from property<br />

after disposals<br />

63,002 31,256 31,746 15,501 16,245<br />

Employee benefi ts expenses (7,222) (1,444) (5,778) (1,950) (3,828)<br />

O<strong>the</strong>r management expenses (3,696) (877) (2,819) (951) (1,868)<br />

O<strong>the</strong>r <strong>in</strong>come 1,906 - 1,906 434 1,472<br />

O<strong>the</strong>r expenses (458) (29) (429) (90) (339)<br />

Depreciation & amortisation (333) (67) (266) (90) (176)<br />

O<strong>the</strong>r operat<strong>in</strong>g provisions (net of reversals) (475) - (475) (116) (359)<br />

Net o perat<strong>in</strong>g <strong>in</strong>come (before changes<br />

<strong>in</strong> fair value of property)<br />

<strong>ANF</strong> • <strong>2009</strong> ANNUAL REPORT<br />

52,724 28,839 23,885 12,738 11,146<br />

Changes <strong>in</strong> fair value of property (89,478) (25,134) (64,344) (21,360) (42,984)<br />

Net o perat<strong>in</strong>g <strong>in</strong>come (after changes<br />

<strong>in</strong> fair value of property)<br />

(36,754) 3,705 (40,459) (8,622) (31,838)<br />

Net fi nancial expense (16,152) (9,868) (6,284) (2,121) (4,163)<br />

F<strong>in</strong>ancial amortisation and provisions 29 6 23 8 15<br />

Changes <strong>in</strong> fair value of fi nancial <strong>in</strong>struments 902 725 177 115 62<br />

Discount<strong>in</strong>g of receivables and liabilities - - - - -<br />

Share of <strong>in</strong>come from entities accounted for by <strong>the</strong><br />

equity method (pend<strong>in</strong>g consolidation of SGIL)<br />

(100) - (100) - (100)<br />

Net i ncome before tax (52,075) (5,431) (46,643) (10,620) (36,024)<br />

Current taxes (1,902) - (1,902) (1,897) (5)<br />

Exit tax - - - - -<br />

Deferred taxes - - - - -<br />

Consolidated net <strong>in</strong>come (53,977) (5,431) (48,545) (12,517) (36,029)<br />

�<br />

Contents<br />

OTHER GENERAL INFORMATION PRO FORMA FINANCIAL INFORMATION ANNUAL FINANCIAL STATEMENTS CONSOLIDATED FINANCIAL STATEMENTS INFORMATION ABOUT <strong>ANF</strong> DESCRIPTION OF THE BUSINESS

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!