27.11.2012 Views

Download the 2009 annual report in PDF format - ANF

Download the 2009 annual report in PDF format - ANF

Download the 2009 annual report in PDF format - ANF

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

In accordance with RICS rules, we would like to <strong>in</strong>form you that<br />

<strong>the</strong> fees paid to Jones Lang LaSalle Expertises by <strong>ANF</strong> <strong>in</strong> <strong>2009</strong><br />

represented approximately 6% of our total revenues for <strong>the</strong> year.<br />

Appraisal scope<br />

The scope of Jones Lang LaSalle Expertises <strong>in</strong>cludes 124 assets<br />

located <strong>in</strong> Lyons (25 assets) and Marseilles (99 assets). It covers<br />

119 <strong>in</strong>vestment properties and 5 properties under development.<br />

Our appraisal scope accounts for about 50% of <strong>ANF</strong>’s property<br />

assets. O<strong>the</strong>r assets held by <strong>ANF</strong> are appraised by ano<strong>the</strong>r expert,<br />

BNP Paribas Real Estate. We deny any liability for <strong>the</strong> appraisals<br />

performed by this consultant.<br />

Due diligence<br />

• Visits: all of <strong>the</strong> properties appraised by Jones Lang LaSalle<br />

Expertises were visited (outside and shared areas) <strong>in</strong><br />

December 2007. A summary <strong>report</strong> was drawn up for each<br />

property. As part of this appraisal at December 31, <strong>2009</strong>, we<br />

revisited <strong>the</strong> properties that had undergone signifi cant changes:<br />

end of work, change of tenant, etc.<br />

• In<strong>format</strong>ion: we used <strong>the</strong> data provided by <strong>ANF</strong> concern<strong>in</strong>g <strong>the</strong><br />

rental situation, legal position, work planned, etc. as a basis (see<br />

list <strong>in</strong> our methodology <strong>report</strong> of 12/31/<strong>2009</strong>). We presumed <strong>in</strong><br />

our <strong>report</strong>s and calculations that any <strong>in</strong><strong>format</strong>ion or documents<br />

that could have an impact on <strong>the</strong> value of properties had been<br />

sent to Jones Lang LaSalle Expertises. We shall not be held<br />

liable if this is not <strong>the</strong> case or if <strong>the</strong> <strong>in</strong><strong>format</strong>ion provided conta<strong>in</strong>s<br />

<strong>in</strong>accurate data.<br />

• We did not have any knowledge of any property deeds or<br />

build<strong>in</strong>g permits. Unless o<strong>the</strong>rwise <strong>in</strong>dicated, we presumed that<br />

all <strong>the</strong> required permits and authorisations had been obta<strong>in</strong>ed<br />

for <strong>the</strong> assets appraised and that <strong>the</strong>y are not subject to any<br />

easements or third-party rights that could negatively impact <strong>the</strong><br />

value.<br />

• Five assets are deemed to be <strong>in</strong> a project stage. They were<br />

valued us<strong>in</strong>g <strong>the</strong> so-called developer balance sheet method.<br />

This method consists <strong>in</strong> determ<strong>in</strong><strong>in</strong>g a developer’s projected<br />

fi nancial balance sheet by apply<strong>in</strong>g <strong>the</strong> <strong>in</strong>come from foreseeable<br />

sales less <strong>the</strong> various costs to determ<strong>in</strong>e, by a countdown, <strong>the</strong><br />

value of land. The developer balance sheet method is accurate<br />

because it enables a deduction to be made of what a reasonable<br />

developer would be will<strong>in</strong>g to pay for <strong>the</strong> land, This method is<br />

accurate because it is based on <strong>the</strong> most realistic assumptions<br />

possible. However, <strong>the</strong> slightest variation <strong>in</strong> <strong>the</strong>se assumptions<br />

has a major impact on <strong>the</strong> market value due to <strong>the</strong> leverage<br />

effect.<br />

OTHER GENERAL INFORMATION<br />

O<strong>the</strong>r <strong>in</strong><strong>format</strong>ion concern<strong>in</strong>g <strong>the</strong> Group’s bus<strong>in</strong>ess and organisation<br />

• It was not our duty to assess or estimate <strong>the</strong> impact of <strong>the</strong> risks<br />

l<strong>in</strong>ked to soil or build<strong>in</strong>g contam<strong>in</strong>ation, land pollution or any<br />

issues related to <strong>the</strong> environment. Unless o<strong>the</strong>rwise <strong>in</strong>dicated,<br />

we considered that <strong>the</strong> land was not polluted and <strong>the</strong> build<strong>in</strong>gs<br />

did not conta<strong>in</strong> any asbestos, xylophagous <strong>in</strong>sects (termites,<br />

etc.), lead, radon or o<strong>the</strong>r harmful substances.<br />

Assumptions and methodology<br />

Our assumptions are described <strong>in</strong> <strong>the</strong> <strong>in</strong>itial methodology <strong>report</strong><br />

dated 12/31/<strong>2009</strong> and <strong>in</strong> <strong>the</strong> <strong>in</strong>dividual asset <strong>report</strong>s as at<br />

12/31/<strong>2009</strong>.<br />

Value determ<strong>in</strong>ed<br />

�<br />

In light of <strong>the</strong> comments made <strong>in</strong> our methodology <strong>report</strong> and<br />

<strong>the</strong> <strong>in</strong>dividual asset <strong>report</strong>s, we estimate <strong>the</strong> total fair value<br />

of <strong>the</strong> 124 assets <strong>in</strong> <strong>the</strong> scope at 12/31/<strong>2009</strong> to be around<br />

€526,201,000 exclud<strong>in</strong>g transfer rights and fees (rounded off).<br />

This value breaks down as follows:<br />

• €504,881,000 exclud<strong>in</strong>g transfer rights and fees (rounded off) for<br />

<strong>the</strong> 119 <strong>in</strong>vestment properties;<br />

• €21,320,000 exclud<strong>in</strong>g transfer rights and fees (rounded off)<br />

for <strong>the</strong> 5 assets appraised us<strong>in</strong>g <strong>the</strong> developer balance sheet<br />

method.<br />

The value of each asset is provided <strong>in</strong> <strong>the</strong> summary table <strong>in</strong> <strong>the</strong><br />

methodology <strong>report</strong> of 12/31/<strong>2009</strong> as well as <strong>in</strong> <strong>the</strong> <strong>in</strong>dividual asset<br />

<strong>report</strong>s.<br />

We deducted an amount for registration rights (for <strong>the</strong> assets<br />

concerned) or notary fees for property subject to property VAT<br />

from <strong>the</strong> value <strong>in</strong>clud<strong>in</strong>g transfer taxes. The amounts deducted are<br />

calculated based on 6.2% of <strong>the</strong> value exclud<strong>in</strong>g transfer rights<br />

for <strong>the</strong> fi rst case and on 1.8% of <strong>the</strong> value exclud<strong>in</strong>g tax for <strong>the</strong><br />

second case.<br />

The values determ<strong>in</strong>ed do not <strong>in</strong>clude costs related to market<strong>in</strong>g<br />

<strong>the</strong> property or any related taxes or rights.<br />

We confi rm that our appraisals are confi dential and strictly reserved<br />

for <strong>the</strong> use of your company and professional advisers with<strong>in</strong> <strong>the</strong><br />

context of this appraisal. We deny any liability with regard to third<br />

parties.<br />

Our prior written approval (on content and form) is required for any<br />

disclosure of any <strong>in</strong><strong>format</strong>ion conta<strong>in</strong>ed <strong>in</strong> this <strong>report</strong>, whe<strong>the</strong>r it<br />

may be <strong>the</strong> entirety of <strong>the</strong> <strong>in</strong><strong>format</strong>ion, a part of it or even if it is<br />

referred to by simple reference, for it to be <strong>in</strong>cluded <strong>in</strong> any type of<br />

publication or brought to <strong>the</strong> knowledge of a third party.<br />

Yours s<strong>in</strong>cerely,<br />

Michael MORRIS<br />

Chairman<br />

Jones Lang LaSalle Expertises<br />

Contents<br />

<strong>ANF</strong> • <strong>2009</strong> ANNUAL REPORT<br />

203<br />

OTHER GENERAL GENERAL INFORMATION PRO FORMA FINANCIAL INFORMATION INFORMATION ANNUAL FINANCIAL STATEMENTS CONSOLIDATED FINANCIAL FINANCIAL STATEMENTS INFORMATION ABOUT <strong>ANF</strong> DESCRIPTION OF THE BUSINESS

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!