DOWNTOWN AND ECONOMIC DEVELOPMENT IMPROVEMENTS <strong>FY</strong> 11-<strong>12</strong> <strong>FY</strong> <strong>12</strong>-13 <strong>FY</strong> 13-14 <strong>FY</strong> 14-15 <strong>FY</strong> 15-16 TOTAL New Downtown Center Infrastructure -Construction Inspection Services - 159,600 68,400 - - 228,000 -Intersection Improvements/Signalization - 32,850 438,000 - - 470,850 -<strong>Oviedo</strong> Circle - 2,510,775 - - - 2,510,775 -<strong>Oviedo</strong> Court - 678,393 - - - 678,393 -<strong>Oviedo</strong> Way - - 783,770 - - 783,770 -Landscaping, Hardscaping & Streetlighting - - 2,163,843 - - 2,163,843 -Amphitheatre 347,372 1,673,720 1,800,000 - - 3,821,092 -Community Park - 673,885 2,464,452 - - 3,138,337 Sub Total: New Downtown Center Infrastructure 347,372 5,729,223 7,718,465 - - 13,795,060 Total: Downtown and ED Improvements 347,372 5,729,223 7,718,465 - - 13,795,060 GENERAL FACILITIES IMPROVEMENTS Public Works Complex - Metal Building Renovations 71,678 - - - - 71,678 - Equipment Storage Bays 173,000 - - - - 173,000 - Vehicle Wash System 71,268 - - - - 71,268 - Fleet building Equipment and Furnishings 52,865 - - - - 52,865 Sub Total: Public Works Complex 368,811 - - - - 368,811 Police Headquarters Building - Preliminary Design 104,000 - - - - 104,000 - Engineering/Design 325,000 - - - - 325,000 - General Conditions - - 225,000 - - 225,000 -Site Work - - 572,250 - - 572,250 - Construction - New Facility - - 1,259,748 3,779,242 - 5,038,990 - Inspections/Testing - - 25,000 25,000 - 50,000 - Furniture, Fixtures, and Equipment - - - 400,000 - 400,000 - Renovation <strong>of</strong> Existing Public Safety Building - - 100,000 325,000 975,000 1,400,000 - Furniture, Fixtures, and Equipment - - - - 104,000 104,000 Sub Total: Police Headquarters Building (new) 429,000 - 2,181,998 4,529,242 1,079,000 8,219,240 HVAC Replacement - Air Handler Unit - 65,000 - - - 65,000 - Chiller Unit Replacement - 70,000 - - - 70,000 Sub-Total: HVAC Chiller - 135,000 - - - 135,000 Mitchell Hammock Lighting and Beautification - Engineering/Design - 25,000 - - 25,000 - Landscaping/Hardscape (unfunded) - - 170,000 - 170,000 - Street Lighting (unfunded) - - 265,000 - 265,000 Sub Total: MH Lighting and Beautification - 25,000 435,000 - 460,000 Gateway and Road Beautification - North Lockwood Rd - - 25,000 - - 25,000 - SR 426 Median - 26,500 - - - 26,500 - CR 419 Medians - - 85,000 - 85,000 Sub Total: Gateway and Road Beautification - 26,500 25,000 85,000 - 136,500 Neighborhood Improvements - ION - Fence Repair - Round Lake Park 20,000 - - - 20,000 - Electronic Speed Signs - Reed Ave - 10,000 - - - 10,000 - Traffic Calming - Reed Road - 80,000 - - - 80,000 - Landscape Enhancements - Reed Ave - 10,000 - - - 10,000 - Crosswalk/Street Striping and Improved Signage - 10,000 - - - 10,000 - Trash Receptacles and Site Furniture 5,000 - - - 5,000 - Shoulder Grading 10,000 - - - 10,000 Sub Total: Neighborhood Improvements - ION 345 - 145,000 - - - 145,000
<strong>FY</strong> 11-<strong>12</strong> <strong>FY</strong> <strong>12</strong>-13 <strong>FY</strong> 13-14 <strong>FY</strong> 14-15 <strong>FY</strong> 15-16 TOTAL Facility Relocation: Fire Station #44 and Memorial Bldg. Fire Station #44: - Design - - 200,000 - 200,000 - Construction - - - 1,800,000 - 1,800,000 Memorial Bldg. Relocation - - - 200,000 - 200,000 Sub Total: Facility Relocation - - 200,000 2,000,000 - 2,200,000 Streetscape Improvements - Construction 350,000 - - - - 350,000 - CEI Services 42,000 - - - - 42,000 Sub Total: Streetscape Improvements 392,000 - - - - 392,000 Energy Efficiency - Geo-thermal heating/cooling gymnasium 109,289 - - - - 109,289 Sub Total: Energy Efficency 109,289 - - - - 109,289 Total: General Facilities and Improvement 1,299,100 331,500 2,841,998 6,614,242 1,079,000 <strong>12</strong>,165,840 PARKS AND RECREATION IMPROVEMENTS Master Plan Projects - Engineerin/Design and Permitting - Round Lake Park - - 133,000 - 133,000 - Shane Kelly Fields - 139,000 - - - 139,000 - OSC/LongLake - - - 133,000 - 133,000 - Sweetwater Park 116,000 116,000 - Land Acquisition - 400,000 1,100,000 500,000 500,000 2,500,000 - Round Lake Field & Park Renovations (Phase I) - 837,000 - - - 837,000 - Cover Existing Playgrounds - 3<strong>12</strong>,000 3<strong>12</strong>,000 - - 624,000 - Practice Fields - - - - - - - Multi-purpose Fields (Shane Kelly) - - 1,625,000 1,625,000 - 3,250,000 - <strong>Oviedo</strong> Sports Complex/Long Lake Renovation - - - 1,875,000 1,875,000 3,750,000 Sub Total: Master Plan Projects - 1,688,000 3,170,000 4,133,000 2,491,000 11,482,000 Total: Parks and Recreation Improvements - 1,688,000 3,170,000 4,133,000 2,491,000 11,482,000 TECHNOLOGY IMPROVEMENTS Geographic Information System - Database Design (Stormwater Infrastructure) 60,233 - - - - 60,233 - S<strong>of</strong>tware Maintenance 4,540 - - - - 4,540 - ARC-GIS Annual Fee 35,750 - - - - 35,750 - GIS Coordinator 68,848 68,848 - Training 5,000 - - - - 5,000 Sub Total: Geographic Information System 174,371 - - - - 174,371 Digital Radio Compliance - Portable Radio Replacement - - 216,000 - - 216,000 - Portable Radio Upgrade - 36,000 - - - 36,000 - Dispatch Console Upgrade - 3,000 - - - 3,000 - Dispatch Console Conversion - - - - 200,000 200,000 Sub Total: Digital Radio Compliance - 39,000 216,000 - 200,000 455,000 Total: Technology Improvements 174,371 39,000 216,000 - 200,000 629,371 TRANSPORTATION IMPROVEMENTS Sidewalk Repair and Connectivity - Sidewalk Trip and Fall Hazard - Repairs 25,000 25,000 25,000 25,000 25,000 <strong>12</strong>5,000 - New Sidewalks and Connectivity - - 1<strong>12</strong>,547 66,192 - 178,739 Sub Total: Sidewalk Repair and Connectivity 25,000 25,000 137,547 91,192 25,000 303,739 346
- Page 1 and 2:
City of Oviedo Annual Budget FY 201
- Page 3 and 4:
CITY OF OVIEDO ANNUAL BUDGET FOR TH
- Page 5 and 6:
TABLE OF CONTENTS ANNUAL BUDGET Pag
- Page 7 and 8:
Project Summary and Operating Budge
- Page 9 and 10:
The City of Oviedo Florida ________
- Page 11 and 12:
The following “budget highlights
- Page 13 and 14:
Property Taxes (General Fund) At th
- Page 15 and 16:
Debt Service and Lease Financing Su
- Page 17 and 18:
Cash Reserves (Utility Operating Fu
- Page 19 and 20:
1 City of Oviedo The City of Oviedo
- Page 21 and 22:
City of Oviedo Organizational Chart
- Page 23 and 24:
City of Oviedo Strategic Focus Area
- Page 25 and 26:
City of Oviedo Continue to up
- Page 27 and 28:
City of Oviedo Budget and Financial
- Page 29 and 30:
City of Budget Document Format Ovie
- Page 31 and 32:
City of Oviedo certain fixed/sem i-
- Page 33 and 34:
City of Oviedo Budget Development G
- Page 35 and 36:
City of Oviedo afford the City the
- Page 37 and 38:
City of Oviedo Interlocal agreement
- Page 39 and 40:
City of Oviedo Significant Budget A
- Page 41 and 42:
City of Oviedo operating revenues a
- Page 43 and 44:
City of Oviedo Fund Categories and
- Page 45 and 46:
TABLE OF CONTENTS BUDGET GRAPHICS P
- Page 47 and 48:
PROPERTY TAX RATE AND TAXABLE VALUE
- Page 49 and 50:
Gross Taxable Value Tax Year 2011 a
- Page 51 and 52:
FY 2011-12 City of Oviedo Property
- Page 53 and 54:
TOTAL BUDGET SUMMARY AND GRAPHICS B
- Page 55 and 56:
BUDGET COMPARISON BY APPROPRIATED F
- Page 57 and 58:
CITY OF OVIEDO, FLORIDA BUDGET SUMM
- Page 59 and 60:
City of Oviedo FUND BALANCE OVERVIE
- Page 61 and 62:
FUND BALANCE STATUS BY FUND (Unaudi
- Page 63 and 64:
POSITION AUTHORIZATION SUMMARY Auth
- Page 65 and 66:
POSITION AUTHORIZATION SUMMARY FY 0
- Page 67 and 68:
Composition of Personnel Costs: FY
- Page 69 and 70:
GENERAL FUND GRAPHICS OVERVIEW FY 2
- Page 71 and 72:
GENERAL FUND EXPENDITURE SUMMARY FY
- Page 73 and 74:
City of Oviedo REVENUE TRENDS OVERV
- Page 75 and 76:
REVENUE TRENDS MAJOR REVENUE SOURCE
- Page 77 and 78:
Trend↓ REVENUE TRENDS MAJOR REVEN
- Page 79 and 80:
REVENUE TRENDS MAJOR REVENUE SOURCE
- Page 81 and 82:
TABLE OF CONTENTS REVENUE AND EXPEN
- Page 83 and 84:
GENERAL FUND The General Fund accou
- Page 85 and 86:
General Fund Revenues (001) Beginni
- Page 87 and 88:
General Fund Revenues (001) 2008-09
- Page 89 and 90:
General Fund Expenses (001) 2008-09
- Page 91 and 92:
General Fund Expenses (001) 2008-09
- Page 93 and 94:
SPECIAL REVENUE FUNDS Special Reven
- Page 95 and 96:
Administrative Facilities Impact Fe
- Page 97 and 98:
Police Impact Fee Fund (107) Beginn
- Page 99 and 100:
Recreational Impact Fee Fund (109)
- Page 101 and 102:
Federal Law Enforcement Trust Fund
- Page 103 and 104:
Transportation Improvements Fund (1
- Page 105 and 106:
Economic Development Fund (116) Beg
- Page 107 and 108:
Stormwater Fund (138) (Note: In FY
- Page 109 and 110:
DEBT SERVICE FUNDS Debt Service Fun
- Page 111 and 112:
Public Improvement Revenue Bonds De
- Page 113 and 114:
General Obligation Bond Debt Servic
- Page 115 and 116:
Lease Financing Fund (205) 2008-09
- Page 117 and 118:
CAPITAL PROJECT FUNDS Capital Proje
- Page 119 and 120:
Vehicle/Equipment Replacement Fund
- Page 121 and 122:
Local Option Sales Tax Construction
- Page 123 and 124:
Technology Improvements Fund (320)
- Page 125 and 126:
General Facilities Improvements Fun
- Page 127 and 128:
Public Works/Fire Station Construct
- Page 129 and 130:
Recreation Facilities Improvements
- Page 131 and 132:
ENTERPRISE FUNDS Enterprise Funds a
- Page 133 and 134:
Water/Wastewater Operating Fund (40
- Page 135 and 136:
Water/Wastewater Operating (401) Fu
- Page 137 and 138:
Reclaimed Water System Construction
- Page 139 and 140:
Utility Revenue Bond/SRF Loan Sinki
- Page 141 and 142:
Water/Wastewater Renewal and Replac
- Page 143 and 144:
Water System Impact Fee Fund (408)
- Page 145 and 146:
Series 2007 Utility Construction Fu
- Page 147 and 148:
Series 2010B Utility Revenue Bonds
- Page 149 and 150:
INTERNAL SERVICE FUNDS Account for
- Page 151 and 152:
Medical Insurance Fund (510) 2008-0
- Page 153 and 154:
City of Oviedo Legislative & Execut
- Page 155 and 156:
TABLE OF CONTENTS LEGISLATIVE AND E
- Page 157 and 158:
EXPENDITURE AND STAFFING SUMMARY De
- Page 159 and 160:
EXPENDITURE AND STAFFING SUMMARY De
- Page 161 and 162:
EXPENDITURE AND STAFFING SUMMARY De
- Page 163 and 164:
EXPENDITURE AND STAFFING SUMMARY De
- Page 165 and 166:
LEGISLATIVE AND EXECUTIVE SERVICES
- Page 167 and 168:
CONSOLIDATED EXPENDITURE DETAIL Dep
- Page 169 and 170:
City of Oviedo General Government S
- Page 171 and 172:
TABLE OF CONTENTS GENERAL GOVERNMEN
- Page 173 and 174:
Performance Profile (continued) Ris
- Page 175 and 176:
EXPENDITURE AND STAFFING SUMMARY De
- Page 177 and 178:
EXPENDITURE AND STAFFING SUMMARY De
- Page 179 and 180:
EXPENDITURE AND STAFFING SUMMARY De
- Page 181 and 182:
EXPENDITURE AND STAFFING SUMMARY De
- Page 183 and 184:
Department Finance Program Utility
- Page 185 and 186:
PERFORMANCE PROFILE Department Fina
- Page 187 and 188:
PERFORMANCE PROFILE Department Info
- Page 189 and 190:
Geographic Information Systems Meas
- Page 191 and 192:
GENERAL GOVERNMENT SERVICES CONSOLI
- Page 193 and 194:
CONSOLIDATED EXPENDITURE AND STAFFI
- Page 195 and 196:
CONSOLIDATED EXPENDITURE DETAIL Dep
- Page 197 and 198:
City of Oviedo Development Services
- Page 199 and 200:
TABLE OF CONTENTS DEVELOPMENT SERVI
- Page 201 and 202:
EXPENDITURE AND STAFFING SUMMARY De
- Page 203 and 204:
EXPENDITURE AND STAFFING SUMMARY De
- Page 205 and 206:
EXPENDITURE AND STAFFING SUMMARY De
- Page 207 and 208:
EXPENDITURE AND STAFFING SUMMARY De
- Page 209 and 210:
EXPENDITURE AND STAFFING SUMMARY De
- Page 211 and 212:
EXPENDITURE AND STAFFING SUMMARY De
- Page 213 and 214:
DEVELOPMENT SERVICES CONSOLIDATED E
- Page 215 and 216:
2008-09 2009-10 2010-11 2010-11 201
- Page 217 and 218:
City of Oviedo Law Enforcement 198
- Page 219 and 220:
TABLE OF CONTENTS POLICE Page Numbe
- Page 221 and 222:
EXPENDITURE AND STAFFING SUMMARY De
- Page 223 and 224:
EXPENDITURE AND STAFFING SUMMARY De
- Page 225 and 226:
EXPENDITURE AND STAFFING SUMMARY De
- Page 227 and 228:
School Resource Officers FY 08-09 F
- Page 229 and 230:
PERFORMANCE PROFILE Department Poli
- Page 231 and 232:
PERFORMANCE PROFILE Department Poli
- Page 233 and 234:
PERFORMANCE PROFILE Department Poli
- Page 235 and 236:
POLICE DEPARTMENT CONSOLIDATED EXPE
- Page 237 and 238:
2008-09 2009-10 2010-11 2010-11 201
- Page 239 and 240:
City of Oviedo Fire Rescue Services
- Page 241 and 242:
TABLE OF CONTENTS FIRE RESCUE Page
- Page 243 and 244:
EXPENDITURE AND STAFFING SUMMARY De
- Page 245 and 246:
EXPENDITURE AND STAFFING SUMMARY De
- Page 247 and 248:
EXPENDITURE AND STAFFING SUMMARY De
- Page 249 and 250:
EXPENDITURE AND STAFFING SUMMARY De
- Page 251 and 252:
FIRE DEPARTMENT CONSOLIDATED EXPEND
- Page 253 and 254:
CONSOLIDATED EXPENDITURE DETAIL Dep
- Page 255 and 256:
City of Oviedo Octoberfest Snow Mou
- Page 257 and 258:
TABLE OF CONTENTS RECREATION & PARK
- Page 259 and 260:
EXPENDITURE AND STAFFING SUMMARY De
- Page 261 and 262:
PERFORMANCE PROFILE Department Recr
- Page 263 and 264:
PERFORMANCE PROFILE Department Recr
- Page 265 and 266:
PERFORMANCE PROFILE Department Recr
- Page 267 and 268:
PERFORMANCE PROFILE Department Recr
- Page 269 and 270:
EXPENDITURE AND STAFFING SUMMARY De
- Page 271 and 272:
PERFORMANCE PROFILE Department Recr
- Page 273 and 274:
PERFORMANCE PROFILE Department Recr
- Page 275 and 276:
PERFORMANCE PROFILE Department Recr
- Page 277 and 278:
PERFORMANCE PROFILE Department Recr
- Page 279 and 280:
PERFORMANCE PROFILE Department Recr
- Page 281 and 282:
PERFORMANCE PROFILE Department Recr
- Page 283 and 284:
RECREATION AND PARKS CONSOLIDATED E
- Page 285 and 286:
2008-09 2009-10 2010-11 2010-11 201
- Page 287 and 288:
CONSOLIDATED EXPENDITURE DETAIL Dep
- Page 289 and 290:
City of Oviedo Public Works Operati
- Page 291 and 292:
TABLE OF CONTENTS PUBLIC WORKS Page
- Page 293 and 294:
PERFORMANCE PROFILE Department Publ
- Page 295 and 296:
PERFORMANCE PROFILE Department Publ
- Page 297 and 298:
PERFORMANCE PROFILE Department Publ
- Page 299 and 300:
EXPENDITURE AND STAFFING SUMMARY De
- Page 301 and 302:
PERFORMANCE PROFILE Department Publ
- Page 303 and 304:
STORMWATER UTILITY Stormwater Engin
- Page 305 and 306: PERFORMANCE PROFILE Department Publ
- Page 307 and 308: PUBLIC WORKS* CONSOLIDATED EXPENDIT
- Page 309 and 310: 2008-09 2009-10 2010-11 2010-11 201
- Page 311 and 312: CONSOLIDATED EXPENDITURE DETAIL Dep
- Page 313 and 314: City of Oviedo Water / Wastewater U
- Page 315 and 316: TABLE OF CONTENTS WATER/WASTEWATER
- Page 317 and 318: EXPENDITURE AND STAFFING SUMMARY De
- Page 319 and 320: Department Finance Program Utility
- Page 321 and 322: The City of Oviedo 308
- Page 323 and 324: EXPENDITURE AND STAFFING SUMMARY De
- Page 325 and 326: EXPENDITURE AND STAFFING SUMMARY De
- Page 327 and 328: EXPENDITURE AND STAFFING SUMMARY De
- Page 329 and 330: EXPENDITURE AND STAFFING SUMMARY De
- Page 331 and 332: EXPENDITURE AND STAFFING SUMMARY De
- Page 333 and 334: EXPENDITURE AND STAFFING SUMMARY De
- Page 335 and 336: WATER AND WASTEWATER COMBINED EXPEN
- Page 337 and 338: 2008-09 2009-10 2010-11 2010-11 201
- Page 339 and 340: TABLE OF CONTENTS NON-DEPARTMENTAL
- Page 341 and 342: DEBT SERVICE OBLIGATIONS FY 07-08 F
- Page 343 and 344: DEBT SERVICE OBLIGATIONS FY 07-08 F
- Page 345 and 346: Revenue and GO Bond Debt Service Re
- Page 347 and 348: Utility Debt Service Requirements t
- Page 349 and 350: TABLE OF CONTENTS CAPITAL IMPROVEME
- Page 351 and 352: City of ___ Oviedo Five Year Capita
- Page 353 and 354: City of ___ Oviedo approximately 23
- Page 355: 5 YEAR CIP: EXPENDITURES BY PROJECT
- Page 359 and 360: FY 11-12 FY 12-13 FY 13-14 FY 14-15
- Page 361 and 362: TABLE OF CONTENTS APPENDIX Page Num
- Page 363 and 364: Glossary of Budget Terms ACTUAL Pre
- Page 365 and 366: Oviedo Demographics: Fast Facts & S
- Page 367 and 368: 2010 Top Ten Taxpayers for Oviedo T
- Page 369 and 370: The City of Oviedo