12.07.2015 Views

Kingscote Airport Business Case Appendices - Kangaroo Island ...

Kingscote Airport Business Case Appendices - Kangaroo Island ...

Kingscote Airport Business Case Appendices - Kangaroo Island ...

SHOW MORE
SHOW LESS
  • No tags were found...

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Kangaroo</strong> <strong>Island</strong> Futures Authority Draft Economic Impact of Agriculture and Tourismreport to estimate the economic impact that will occur to the local economy of <strong>Kangaroo</strong><strong>Island</strong> as a result of the expenditure. The four scenarios that are to be considered include:1. Maintain <strong>Kingscote</strong> <strong>Airport</strong> on an as-is basis without any deterioration in runway orpavement grade.2. Upgrade <strong>Kingscote</strong> <strong>Airport</strong> to accommodate Q400 aircraft operating sectors (at fullpassenger and cargo payload) as far as Melbourne3. Upgrade <strong>Kingscote</strong> <strong>Airport</strong> to accommodate regional jet services (F100) operatingsectors as far as Perth4. Upgrade <strong>Kingscote</strong> <strong>Airport</strong> to accommodate single-aisle mainline jet services(737/A320) to sectors as far as Perth7.1.1.1 Construction PhaseThe <strong>Kingscote</strong> <strong>Airport</strong> upgrade project will involve a total capital investment ranging between$9.8m for Scenario 2 to $37.1m for Scenario 4 (Table 7.1). There will be no capital investmentunder Scenario 1 as this is a business as usual scenario. The economic impact of theconstruction of the airport upgrade options will be determined by the extent of local labourand raw materials, the level of expenditures associated with the specialised contractors andequipment that will occur off <strong>Kangaroo</strong> <strong>Island</strong>.It was assumed that Scenarios 2 to 4 were of significant enough size to warrant a major civilcontractor from the main land. Therefore, the majority of the wages would not be retained onthe <strong>Island</strong> (Tonkin Consulting 2012) although it is likely they would be retained within theState.The direct expenditures that would occur on the <strong>Island</strong> are outlined in Table 7.1 and consistprincipally of the supply of sand material, pavement material and contractor employeeaccommodation and meals. Clearly, these expenditures comprise only a small proportion oftotal expenditure, ranging from just 5 per cent for Scenario 2 up to 17 per cent for Scenario 4.Table 7.1<strong>Kingscote</strong> <strong>Airport</strong> upgrade construction expenditure aExpenditure Categories Scenario 2 Scenario 3 Scenario 4Preliminaries $199,000 $199,000 $341,500Site Preparation and Earthworks $0 $22,822 $0Stormwater $0 $0 $0Pavement $211,562 $1,900,901 $5,663,957Lighting $0 $0 $0Building $135,600 $163,350 $377,200Design Fees $0 $0 $0Total Expenditure on <strong>Kangaroo</strong> <strong>Island</strong> b $546,162 $2,286,073 $6,382,657Mainland Expenditure $7,392,166 $11,016,612 $23,876,610Contingencies, GST & Levies $1,909,912 $3,386,632 $6,865,460Total Cost of Construction $9,848,241 $16,689,317 $37,124,727abScenario 1 is not shown as there are no construction costs associated with this scenario.Excludes contingencies, taxes and levies.Source: Tonkin Consulting (2012)e c o n s e a r c hPage| 26

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!