Filing at a Glance General Information - Delaware Insurance ...

Bulletin 23
Page 33
Accident
Incurred Loss Including Allocated Expense*
Year Ending Mar. 15 Months 27 Months 39 Months 51 Months 63 Months 75 Months 87 Months 99 Months 111 Months 123 Months
1998 134,516,884 130,922,059 130,490,512 130,112,114 130,079,568 130,479,243 130,405,840 130,390,257 130,379,509 130,376,935
1999 135,861,460 135,308,660 134,884,454 134,642,847 134,599,145 134,591,835 134,537,023 134,522,233 134,519,931 134,524,449
2000 148,937,789 148,330,101 148,274,093 148,179,919 148,079,527 148,023,833 148,035,968 148,000,967 147,975,506 147,966,275
2001 122,458,790 122,208,030 122,042,122 121,884,368 121,842,123 121,836,009 121,825,163 121,785,362 121,765,153 121,741,576
2002 94,883,702 95,363,405 95,351,107 95,204,523 95,258,977 95,353,304 95,368,495 95,384,600 95,335,285
2003 72,691,623 71,730,266 71,949,070 71,966,635 71,956,800 71,921,217 71,910,170 71,900,994
2004 56,956,586 56,142,889 56,014,966 55,960,741 55,931,407 55,915,824 55,930,377
2005 46,414,106 47,085,942 46,737,272 46,681,838 46,628,233 46,572,236
2006 39,959,569 40,071,165 40,032,193 40,000,346 39,917,452
2007 34,918,704 34,322,775 34,302,511 34,280,002
2008 30,501,712 30,276,835 30,291,644
2009 26,859,580 25,337,575
2010 22,769,689
LOSS DEVELOPMENT FACTORS
Development 15 to 27 27 to 39 39 to 51 51 to 63 63 to 75 75 to 87 87 to 99 99 to 111 111 to 123
3rd Prior 1.003 0.993 0.999 1.000 1.001 1.000 1.000 1.000 1.000
2nd Prior 0.983 0.999 0.999 0.999 1.000 1.000 1.000 1.000 1.000
1st Prior 0.993 0.999 0.999 0.999 1.000 1.000 1.000 1.000 1.000
Latest 0.943 1.000 0.999 0.998 0.999 1.000 1.000 0.999 1.000
Average 0.980 0.998 0.999 0.999 1.000 1.000 1.000 1.000 1.000
*Includes Supplemental Reserves
Loss Development Factors 15 to 123 months = 0.976
27 to 123 months = 0.995
39 to 123 months = 0.998
51 to 123 months = 0.998
Countrywide - Tort States** Indemnity
Calculation of Loss Development Factors
COMPREHENSIVE