07.01.2013 Views

Filing at a Glance General Information - Delaware Insurance ...

Filing at a Glance General Information - Delaware Insurance ...

Filing at a Glance General Information - Delaware Insurance ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Fiscal Accident Earned<br />

Year Ending 12/31 15 Months 27 Months 39 Months 51 Months 63 Months 75 Months 87 Months 99 Months 111 Months 123 Months‡ Exposures<br />

1997 406,384 447,708 464,566 426,016 467,688 442,743 442,925 443,461 443,461 443,461 6,127<br />

1998 262,015 314,066 353,545 366,875 359,690 350,401 350,401 350,401 350,401 350,401 5,970<br />

1999 276,622 339,078 413,066 419,029 425,586 406,732 406,732 406,732 406,732 406,732 6,122<br />

2000 135,531 184,960 220,021 219,292 219,959 219,959 219,959 219,959 219,959 219,959 5,090<br />

2001 111,243 117,039 151,631 158,849 159,014 159,014 160,095 160,095 160,095 160,095 3,566<br />

2002 55,069 82,039 93,979 90,446 93,081 93,081 93,081 93,081 93,081 2,596<br />

2003 27,703 26,044 26,044 26,044 26,044 26,044 26,044 26,044 1,315<br />

2004 23,121 12,421 22,421 22,421 19,386 19,386 19,386 989<br />

2005 5,930 5,734 5,734 5,734 5,734 5,734 806<br />

2006 32,688 11,188 11,188 11,188 11,188 681<br />

2007 7,632 7,632 7,632 7,632 529<br />

2008 2,196 1,946 1,946 447<br />

2009 28,052 31,466 762<br />

2010 20,895 1,014<br />

Selected Trend: -10.0%<br />

Trended Incurred Losses<br />

Fiscal Accident<br />

Year Ending 12/31 15 Months 27 Months 39 Months 51 Months 63 Months 75 Months 87 Months 99 Months 111 Months 123 Months‡<br />

1997 112,722 112,722<br />

1998 98,964 98,964 98,964<br />

1999 127,637 127,637 127,637 127,637<br />

2000 76,695 76,695 76,695 76,695 76,695<br />

2001 61,605 61,605 62,024 62,024 62,024 62,024<br />

2002 38,934 40,068 40,068 40,068 40,068 40,068<br />

2003 12,457 12,457 12,457 12,457 12,457 12,457<br />

2004 6,601 11,915 11,915 10,303 10,303 10,303<br />

2005 3,502 3,386 3,386 3,386 3,386 3,386<br />

2006 21,447 7,340 7,340 7,340 7,340<br />

2007 5,564 5,564 5,564 5,564<br />

2008 1,779 1,576 1,576<br />

2009 25,247 28,319<br />

2010 20,895<br />

Development 15 to 27 27 to 39 39 to 51 51 to 63 63 to 75 75 to 87 87 to 99 99 to 111 111 to 123<br />

4th Prior -0.144 5.373 0.000 0.437 0.000 0.000 0.000 0.000 0.000<br />

3rd Prior -20.715 0.000 0.000 0.000 0.000 0.117 0.000 0.000 0.000<br />

2nd Prior 0.000 0.000 0.000 -1.630 0.000 0.000 0.000 0.000 0.000<br />

1st Prior -0.454 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000<br />

L<strong>at</strong>est 4.031 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000<br />

5 Year Excluding High/Low Outliers: -0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00<br />

Selected: -0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00<br />

Selected Methodology<br />

Additive Method<br />

Loss Development Period ( months ): 15 - 123 27 - 123 39 - 123 51 - 123 63 - 123<br />

Additive Amt per Exp: -0.18 0.00 0.00 0.00 0.00<br />

†Includes ALAE<br />

‡Includes supplemental reserves in addition to case reserves<br />

Year<br />

Trended<br />

Age-to-Ult<br />

Additive Amt<br />

Per Exposure<br />

Earned<br />

Exposures<br />

Allst<strong>at</strong>e Indemnity Company<br />

Trended<br />

Losses Yet<br />

To Emerge<br />

Allst<strong>at</strong>e Indemnity Company<br />

Priv<strong>at</strong>e Passenger Auto<br />

<strong>Delaware</strong><br />

Calcul<strong>at</strong>ion of Loss Development Factors<br />

Uninsured / Underinsured Motorist<br />

Incurred Losses †<br />

Trended Additive Amounts per Exposure<br />

De-Trended<br />

Losses Yet<br />

To Emerge<br />

Incurred<br />

Loss & ALAE<br />

Ultim<strong>at</strong>e<br />

Loss & ALAE<br />

2008 0.00 447 0 0 1,946 1,946<br />

2009 0.00 762 0 0 31,466 31,466<br />

2010 -0.18 1,014 -183 -183 20,895 20,712<br />

Attachment III<br />

Exhibit 3.4

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!