07.01.2013 Views

Filing at a Glance General Information - Delaware Insurance ...

Filing at a Glance General Information - Delaware Insurance ...

Filing at a Glance General Information - Delaware Insurance ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Allst<strong>at</strong>e Indemnity Company<br />

Priv<strong>at</strong>e Passenger Auto<br />

<strong>Delaware</strong><br />

Determin<strong>at</strong>ion of St<strong>at</strong>ewide R<strong>at</strong>e Level Indic<strong>at</strong>ion<br />

Bodily Injury<br />

1) Indic<strong>at</strong>ed Provision for Loss and Loss Adjustment Expense<br />

2) Current Fixed Expense R<strong>at</strong>io<br />

3) Three Year Average Earned Premium<br />

4) Current Dollar Provision for Fixed Expense [ (2) x (3) ]<br />

5) Factor to Adjust for Subsequent Change in Fixed Expense<br />

6) Indic<strong>at</strong>ed Provision for Fixed Expense [ (4) x (5) ]<br />

7) Variable Expense and Profit R<strong>at</strong>io<br />

8) Indic<strong>at</strong>ed Average Premium [ (1) + (6) ] / [ 1 - (7) ]<br />

9) Projected Average Earned Premium <strong>at</strong> Current R<strong>at</strong>es<br />

10) Indic<strong>at</strong>ed R<strong>at</strong>e Level Change [ (8) / (9) - 1.0 ]<br />

Attachment III<br />

Exhibit 1.1<br />

$499.22<br />

9.6 %<br />

$518.86<br />

$49.81<br />

1.075<br />

$53.55<br />

20.5 %<br />

$695.31<br />

$519.22<br />

33.9 %

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!