06.01.2014 Views

Annual report of the Town of Hampton, New Hampshire

Annual report of the Town of Hampton, New Hampshire

Annual report of the Town of Hampton, New Hampshire

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Budget<br />

<strong>Annual</strong>ly Budgeted<br />

Special Revenue Funds<br />

Actual<br />

Variance<br />

Favorable<br />

Totals<br />

(Memorandum Onlv)<br />

(Unfavorable) Budget Actual<br />

Variance<br />

Favorable<br />

(Unfavorable)<br />

$<br />

$<br />

$<br />

$ 26,034,927<br />

$ 26,048,810<br />

$ 13,883<br />

2,071,600<br />

2,247,622<br />

176,022<br />

46,369<br />

42,675<br />

1,041<br />

60,614<br />

44,693<br />

1,041<br />

14,245<br />

2,018<br />

2,076,366<br />

926,436<br />

783,479<br />

2,053,946<br />

1,111,136<br />

832,108<br />

(22,420)<br />

184,700<br />

48,629<br />

553.616 549.649 (3.967) 1.394.178 1.391.124 (3.054)<br />

642.660 655.997 13.337 33.286.986 33.684.746 397.760<br />

18,275<br />

19<br />

18,256<br />

2,976,649 2,790,044 186,605<br />

5,628,510 5,617,759 10,751<br />

1,650,382 1,627,226 23,156<br />

2,607,774 2,559,832 47,942<br />

183,124 186,466 (3,342)<br />

111,064 162,900 (51,836)<br />

617,785<br />

588,287<br />

29,498<br />

871,889 824,305 47,584<br />

6,600<br />

1,572<br />

5,028<br />

6,600 1,572 5,028<br />

1,517,607 1,507,524 10,083<br />

1,441,220 1,405,768 35,452<br />

16,088,551 16,088,551<br />

4.775<br />

(4.775 )<br />

903.616 904.039 (423)<br />

642.660<br />

594.653<br />

48.007<br />

33.986.986 33.675.986 311.000<br />

$ z0- 61,344<br />

$ 61.344 $ (700.000 ) 8,760<br />

S 708.760<br />

125.422<br />

1.952.511<br />

$ 186.766<br />

$ 1.961.271<br />

The notes to financial statements are an integral part <strong>of</strong> this statement.<br />

5

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!