Piedmont Greenway Master Plan - Town of Kernersville
Piedmont Greenway Master Plan - Town of Kernersville
Piedmont Greenway Master Plan - Town of Kernersville
- No tags were found...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
No. Item Qty. Unit Price Total<br />
III. Pleasant Ridge Rd. TH to Northwest High School 13,364lf or 2.53 miles<br />
A. OFF ROAD FACILITIES<br />
12' Boardwalk 200 lf $170.00 $34,000.00<br />
10' Asphalt Trail 13,000 lf $35.00 $455,000.00<br />
Pedestrian Bridge (4) 120 lf $1,000.00 $120,000.00<br />
B. ON ROAD FACILITIES<br />
Crosswalks (2) 120 lf $22.00 $2,640.00<br />
Route Signage 2 each $250.00 $500.00<br />
C. SITE FURNISHINGS<br />
Benches 4 each $400.00 $1,600.00<br />
Bicycle Racks 2 each $500.00 $1,000.00<br />
Drinking Fountains 1 each $2,200.00 $2,200.00<br />
Information Kiosk w/tables 1 each $5,000.00 $5,000.00<br />
Trash Receptacles 4 each $200.00 $800.00<br />
Bollards 6 each $250.00 $1,500.00<br />
D. SIGNAGE<br />
Mile Markers 4 each $250.00 $1,000.00<br />
Warning Signs 4 each $250.00 $1,000.00<br />
Directional 6 each $250.00 $1,500.00<br />
Educational 4 each $2,000.00 $8,000.00<br />
Minor Trailhead Signs 1 each $1,750.00 $1,750.00<br />
E. LANDSCAPING (Allowance)<br />
Reseed disturbed areas along School property $1,000.00<br />
PHASE THREE<br />
ITEM<br />
COST<br />
A. OFF ROAD FACILITIES $609,000.00<br />
B. ON ROAD FACILITIES $3,140.00<br />
C. SITE FURNISHINGS $12,100.00<br />
D. SIGNAGE $13,250.00<br />
E. LANSCAPING $1,000.00<br />
SUBTOTAL $638,490.00<br />
10% Design Fee $63,849.00<br />
15% Contingency $95,773.50<br />
No. Item Qty. Unit Price Total<br />
IV. Civitan Park to Triad Park 9,089lf or 1.72 miles<br />
A. OFF ROAD FACILITIES<br />
10' Asphalt Trail 8,976 lf $35.00 $314,160.00<br />
Pedestrian Bridge (1) 25 lf $1,000.00 $25,000.00<br />
B. ON ROAD FACILITIES<br />
Crosswalks (4) 240 lf $22.00 $5,280.00<br />
C. SITE FURNISHINGS<br />
Benches 2 each $400.00 $800.00<br />
Trash Receptacles 2 each $200.00 $400.00<br />
D. SIGNAGE<br />
Mile Markers 4 each $250.00 $1,000.00<br />
Warning Signs 8 each $250.00 $2,000.00<br />
Directional 8 each $250.00 $2,000.00<br />
Minor Trailhead Signs 1 each $1,750.00 $1,750.00<br />
F. LANDSCAPING (Allowance)<br />
Reseed disturbed areas $1,000.00<br />
PHASE FOUR<br />
ITEM<br />
COST<br />
A. OFF ROAD FACILITIES $339,160.00<br />
B. SITE FURNISHINGS $5,280.00<br />
C. SIGNAGE $6,750.00<br />
D. LANDSCAPING $1,000.00<br />
SUBTOTAL $352,190.00<br />
10% Design Fee $35,219.00<br />
15% Contingency $52,828.50<br />
GRAND TOTAL: $440,237.50<br />
Figure 31. Phase 4 Cost Estimates<br />
GRAND TOTAL: $798,112.50<br />
Figure 30. Phase 3 Cost Estimates<br />
PIEDMONT GREENWAY<br />
Final <strong>Master</strong> <strong>Plan</strong> Report 62