27.01.2015 Views

Piedmont Greenway Master Plan - Town of Kernersville

Piedmont Greenway Master Plan - Town of Kernersville

Piedmont Greenway Master Plan - Town of Kernersville

SHOW MORE
SHOW LESS
  • No tags were found...

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

No. Item Qty. Unit Price Total<br />

III. Pleasant Ridge Rd. TH to Northwest High School 13,364lf or 2.53 miles<br />

A. OFF ROAD FACILITIES<br />

12' Boardwalk 200 lf $170.00 $34,000.00<br />

10' Asphalt Trail 13,000 lf $35.00 $455,000.00<br />

Pedestrian Bridge (4) 120 lf $1,000.00 $120,000.00<br />

B. ON ROAD FACILITIES<br />

Crosswalks (2) 120 lf $22.00 $2,640.00<br />

Route Signage 2 each $250.00 $500.00<br />

C. SITE FURNISHINGS<br />

Benches 4 each $400.00 $1,600.00<br />

Bicycle Racks 2 each $500.00 $1,000.00<br />

Drinking Fountains 1 each $2,200.00 $2,200.00<br />

Information Kiosk w/tables 1 each $5,000.00 $5,000.00<br />

Trash Receptacles 4 each $200.00 $800.00<br />

Bollards 6 each $250.00 $1,500.00<br />

D. SIGNAGE<br />

Mile Markers 4 each $250.00 $1,000.00<br />

Warning Signs 4 each $250.00 $1,000.00<br />

Directional 6 each $250.00 $1,500.00<br />

Educational 4 each $2,000.00 $8,000.00<br />

Minor Trailhead Signs 1 each $1,750.00 $1,750.00<br />

E. LANDSCAPING (Allowance)<br />

Reseed disturbed areas along School property $1,000.00<br />

PHASE THREE<br />

ITEM<br />

COST<br />

A. OFF ROAD FACILITIES $609,000.00<br />

B. ON ROAD FACILITIES $3,140.00<br />

C. SITE FURNISHINGS $12,100.00<br />

D. SIGNAGE $13,250.00<br />

E. LANSCAPING $1,000.00<br />

SUBTOTAL $638,490.00<br />

10% Design Fee $63,849.00<br />

15% Contingency $95,773.50<br />

No. Item Qty. Unit Price Total<br />

IV. Civitan Park to Triad Park 9,089lf or 1.72 miles<br />

A. OFF ROAD FACILITIES<br />

10' Asphalt Trail 8,976 lf $35.00 $314,160.00<br />

Pedestrian Bridge (1) 25 lf $1,000.00 $25,000.00<br />

B. ON ROAD FACILITIES<br />

Crosswalks (4) 240 lf $22.00 $5,280.00<br />

C. SITE FURNISHINGS<br />

Benches 2 each $400.00 $800.00<br />

Trash Receptacles 2 each $200.00 $400.00<br />

D. SIGNAGE<br />

Mile Markers 4 each $250.00 $1,000.00<br />

Warning Signs 8 each $250.00 $2,000.00<br />

Directional 8 each $250.00 $2,000.00<br />

Minor Trailhead Signs 1 each $1,750.00 $1,750.00<br />

F. LANDSCAPING (Allowance)<br />

Reseed disturbed areas $1,000.00<br />

PHASE FOUR<br />

ITEM<br />

COST<br />

A. OFF ROAD FACILITIES $339,160.00<br />

B. SITE FURNISHINGS $5,280.00<br />

C. SIGNAGE $6,750.00<br />

D. LANDSCAPING $1,000.00<br />

SUBTOTAL $352,190.00<br />

10% Design Fee $35,219.00<br />

15% Contingency $52,828.50<br />

GRAND TOTAL: $440,237.50<br />

Figure 31. Phase 4 Cost Estimates<br />

GRAND TOTAL: $798,112.50<br />

Figure 30. Phase 3 Cost Estimates<br />

PIEDMONT GREENWAY<br />

Final <strong>Master</strong> <strong>Plan</strong> Report 62

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!