27.01.2015 Views

Piedmont Greenway Master Plan - Town of Kernersville

Piedmont Greenway Master Plan - Town of Kernersville

Piedmont Greenway Master Plan - Town of Kernersville

SHOW MORE
SHOW LESS
  • No tags were found...

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

No. Item Qty. Unit Price Total<br />

XI. This includes segments five and six to minimize disturbance 24,678lf to 4.7 miles<br />

A. OFF ROAD FACILITIES<br />

12' Boardwalk 150 lf $170.00 $25,500.00<br />

10' Asphalt Trail 24,138 lf $35.00 $844,830.00<br />

Pedestrian Bridge (3) 90 lf $1,000.00 $90,000.00<br />

B. ON ROAD FACILITIES<br />

Crosswalks (5) 300 lf $22.00 $6,600.00<br />

Retr<strong>of</strong>it <strong>of</strong> Existing R.R tracks 1 each $10,000.00 $10,000.00<br />

C. SITE FURNISHINGS<br />

Benches 4 each $400.00 $1,600.00<br />

Bicycle Racks 2 each $500.00 $1,000.00<br />

Information Kiosk 2 each $5,000.00 $10,000.00<br />

Trash Receptacles 4 each $200.00 $800.00<br />

Bollards 18 each $250.00 $4,500.00<br />

D. SIGNAGE<br />

Mile Markers 6 each $250.00 $1,500.00<br />

Warning Signs 18 each $250.00 $4,500.00<br />

Directional 6 each $250.00 $1,500.00<br />

E. LANDSCAPING (Allowance)<br />

Reseed disturbed areas $1,000.00<br />

PHASE ELEVEN<br />

ITEM<br />

COST<br />

A. OFF ROAD FACILITIES $960,330.00<br />

B. ON ROAD FACILITIES $16,600.00<br />

C. SITE FURNISHINGS $17,900.00<br />

D. SIGNAGE $7,500.00<br />

E. LANDSCAPING $1,000.00<br />

SUBTOTAL $1,003,330.00<br />

10% Design Fee $100,333.00<br />

15% Contingency $150,499.50<br />

GRAND TOTAL: $1,254,162.50<br />

No. Item Qty. Unit Price Total<br />

XII. <strong>Kernersville</strong> Lake Spur Trail and On Road segement from Cash Elm. School<br />

this phase does not include additions to sidewalk system 6,924lf or 1.31 miles<br />

A. OFF ROAD FACILITIES<br />

10' Asphalt Trail 6,864 lf $35.00 $240,240.00<br />

B. ON ROAD FACILITIES<br />

Crosswalks (1) 60 lf $22.00 $1,320.00<br />

C. SITE FURNISHINGS<br />

Information Kiosk 1 each $5,000.00 $5,000.00<br />

Bollards 4 each $250.00 $1,000.00<br />

D. SIGNAGE<br />

Mile Markers 2 each $250.00 $500.00<br />

Warning Signs 4 each $250.00 $1,000.00<br />

Directional 2 each $250.00 $500.00<br />

E. LANDSCAPING (Allowance)<br />

Reseed disturbed areas $1,000.00<br />

PHASE TWELVE<br />

ITEM<br />

COST<br />

A. OFF ROAD FACILITIES $240,240.00<br />

B. ON ROAD FACILITIES $1,320.00<br />

C. SITE FURNISHINGS $6,000.00<br />

D. SIGNAGE $2,000.00<br />

E. LANDSCAPING $1,000.00<br />

SUBTOTAL $250,560.00<br />

10% Design Fee $25,056.00<br />

15% Contingency $37,584.00<br />

GRAND TOTAL: $313,200.00<br />

Figure 39. Phase 12 Cost Estimates<br />

Figure 38. Phase 11 Cost Estimates<br />

PIEDMONT GREENWAY<br />

Final <strong>Master</strong> <strong>Plan</strong> Report 66

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!