Piedmont Greenway Master Plan - Town of Kernersville

No. Item Qty. Unit Price Total
XIII. Lake Higgins to Summerfield Elementary. 12,972lf or 2.46 miles
A. OFF ROAD FACILITIES
10' Asphalt Trail 12,672 lf $35.00 $443,520.00
B. ON ROAD FACILITIES
Crosswalks (5) 300 lf $22.00 $6,600.00
C. SITE FURNISHINGS
Bollards 10 each $250.00 $2,500.00
D. SIGNAGE
Mile Markers 4 each $250.00 $1,000.00
Warning Signs 10 each $250.00 $2,500.00
Directional 6 each $250.00 $1,500.00
Minor Trailhead Signs 1 each $1,750.00 $1,750.00
Educational 1 each $2,000.00 $2,000.00
E. LANDSCAPING (Allowance)
Reseed disturbed areas $1,000.00
PHASE THIRTEEN
ITEM
COST
A. OFF ROAD FACILITIES $443,520.00
B. ON ROAD FACILITIES $6,600.00
C. SITE FURNISHINGS $2,500.00
D. SIGNAGE $5,000.00
E. LANDSCAPING $1,000.00
SUBTOTAL $458,620.00
10% Design Fee $45,862.00
15% Contingency $68,793.00
Grand Total Phase Probable Costs
ITEM
COST
A. Core Phase Segments I - X
I $437,125.00
II $671,300.00
III $798,112.50
IV $440,237.50
V $165,650.00
VI $590,800.00
VII $381,937.50
VIII $393,287.50
VIIII $644,750.00
X $571,800.00
$5,095,000.00
B. Alternative Phase Segemnets XI, XII, XIII
XI $1,254,162.50
XII $313,200.00
XIII $573,275.00
$2,140,637.50
GRAND TOTAL: $7,235,637.50
Primary Greenway (18.9 miles) cost per mile = $269,576.78
Alternative Spur Greenway Segments (8.5 miles) cost per mile = $251,839.70
Figure 41. Total Phase Cost Estimates
GRAND TOTAL: $573,275.00
Figure 40. Phase 13 Cost Estimates
PIEDMONT GREENWAY
Final Master Plan Report 67