Piedmont Greenway Master Plan - Town of Kernersville

No. Item Qty. Unit Price Total
VIIII. Reedy Fork Creek to Highway 68. 13,818lf or 2.60 miles
A. OFF ROAD FACILITIES
Pedestrian crossing at Hwy 68 to be determined by others (box culvert or at grade crossing)
10' Asphalt Trail 13,728 lf $35.00 $480,480.00
Pedestrian Bridge (1) 30 lf $1,000.00 $30,000.00
B. ON ROAD FACILITIES
Crosswalks (1) 60 lf $22.00 $1,320.00
C. SITE FURNISHINGS
Bollards 4 each $250.00 $1,000.00
D. SIGNAGE
Mile Markers 2 each $250.00 $500.00
Warning Signs 4 each $250.00 $1,000.00
Directional 2 each $250.00 $500.00
E. LANDSCAPING (Allowance)
Reseed disturbed areas $1,000.00
PHASE NINE
ITEM
COST
A. OFF ROAD FACILITIES $510,480.00
B. ON ROAD FACILITIES $1,320.00
C. SITE FURNISHINGS $1,000.00
D. SIGNAGE $2,000.00
E. LANDSCAPING $1,000.00
SUBTOTAL $515,800.00
10% Design Fee $51,580.00
15% Contingency $77,370.00
GRAND TOTAL: $644,750.00
Figure 36. Phase 9 Cost Estimates
No. Item Qty. Unit Price Total
X. Highway 68 to Northwest School Rd. 10,740lf or 2.0 miles
A. OFF ROAD FACILITIES
12' Boardwalk 100 lf $170.00 $17,000.00
10' Asphalt Trail 10,460 lf $35.00 $366,100.00
Pedestrian Bridge (2) 60 lf $1,000.00 $60,000.00
B. ON ROAD FACILITIES
Crosswalks (2) 120 lf $22.00 $2,640.00
C. SITE FURNISHINGS
Benches 2 each $400.00 $800.00
Bicycle Racks 1 each $500.00 $500.00
Information Kiosk 1 each $5,000.00 $5,000.00
Trash Receptacles 2 each $200.00 $400.00
Bollards 8 each $250.00 $2,000.00
D. SIGNAGE
Mile Markers 2 each $250.00 $500.00
Warning Signs 4 each $250.00 $1,000.00
Directional 2 each $250.00 $500.00
E. LANDSCAPING (Allowance)
Reseed disturbed areas $1,000.00
PHASE TEN
ITEM
COST
A. OFF ROAD FACILITIES $443,100.00
B. ON ROAD FACILITIES $2,640.00
C. SITE FURNISHINGS $8,700.00
D. SIGNAGE $2,000.00
E. LANDSCAPING $1,000.00
SUBTOTAL $457,440.00
10% Design Fee $45,744.00
15% Contingency $68,616.00
GRAND TOTAL: $571,800.00
Figure 37. Phase 10 Cost Estimates
PIEDMONT GREENWAY
Final Master Plan Report 65