Piedmont Greenway Master Plan - Town of Kernersville

No. Item Qty. Unit Price Total
VII. Old Hollow Rd. to YMCA 8,220lf or 1.56 miles
A. OFF ROAD FACILITIES
10' Asphalt Trail 7,920 lf $35.00 $277,200.00
B. ON ROAD FACILITIES
Crosswalks (5) 300 lf $22.00 $6,600.00
Retrofit of Existing R.R tracks 1 each $10,000.00 $10,000.00
C. SITE FURNISHINGS
Bollards 14 each $250.00 $3,500.00
C. SIGNAGE
Warning Signs 14 each $250.00 $3,500.00
Directional 6 each $250.00 $1,500.00
Minor Trailhead Signs 1 each $1,750.00 $1,750.00
Mile Markers 2 each $250.00 $500.00
E. LANDSCAPING (Allowance)
Reseed disturbed areas $1,000.00
PHASE SEVEN
ITEM
COST
A. OFF ROAD FACILITIES $277,200.00
B. ON ROAD FACILITIES $16,600.00
C. SITE FURNISHINGS $3,500.00
D. SIGNAGE $7,250.00
E. LANDSCAPING $1,000.00
SUBTOTAL $305,550.00
10% Design Fee $30,555.00
15% Contingency $45,832.50
GRAND TOTAL: $381,937.50
Figure 34. Phase 7 Cost Estimates
No. Item Qty. Unit Price Total
VIII. Triad Park to Reedy Fork Creek 7,154lf or 1.35 miles
A. OFF ROAD FACILITIES
12' Boardwalk 200 lf $170.00 $34,000.00
10' Asphalt Trail 6,864 lf $35.00 $240,240.00
Pedestrian Bridge (1) 30 lf $1,000.00 $30,000.00
B. ON ROAD FACILITIES
Crosswalks (2) 120 lf $22.00 $2,640.00
C. SITE FURNISHINGS
Bollards 6 each $250.00 $1,500.00
D. SIGNAGE
Mile Markers 2 each $250.00 $500.00
Warning Signs 6 each $250.00 $1,500.00
Directional 2 each $250.00 $500.00
Minor Trailhead Signs 1 each $1,750.00 $1,750.00
E. LANDSCAPING (Allowance)
Reseed disturbed areas $1,000.00
PHASE EIGHT
ITEM
COST
A. OFF ROAD FACILITIES $304,240.00
B. ON ROAD FACILITIES $2,640.00
C. SITE FURNISHINGS $1,500.00
D. SIGNAGE $5,250.00
E. LANDSCAPING $1,000.00
SUBTOTAL $314,630.00
10% Design Fee $31,463.00
15% Contingency $47,194.50
GRAND TOTAL: $393,287.50
Figure 35. Phase 8 Cost Estimates
PIEDMONT GREENWAY
Final Master Plan Report 64