24.12.2012 Views

Annual Report 2010 - Enel.com

Annual Report 2010 - Enel.com

Annual Report 2010 - Enel.com

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Millions of euro -10% Scenario +10%<br />

178 <strong>Enel</strong> <strong>Annual</strong> <strong>Report</strong> <strong>2010</strong> Consolidated financial statements<br />

at Dec. 31, <strong>2010</strong><br />

Fair value of two-way contracts for differences in trading transactions 123 38 (47)<br />

Fair value of derivatives on energy <strong>com</strong>modities in trading transactions<br />

(dependent on the price of oil <strong>com</strong>modities) 88 93 97<br />

Fair value of derivatives on coal in trading transactions 46 31 14<br />

Fair value of derivatives on energy in trading transactions (296) (93) 97<br />

Fair value of derivatives on other <strong>com</strong>modities in trading transactions 13 21 28<br />

Embedded derivatives relate to contracts for the purchase<br />

and sale of energy entered into by Slovenské elektrárne in<br />

Slovakia. The market value at December 31, <strong>2010</strong> came to<br />

a negative €356 million, of which:<br />

a. a positive €8 million in respect of an embedded derivative<br />

whose fair value depends on the US inflation rate,<br />

the price of aluminum on the London Metal Exchange<br />

and the euro/dollar (EUR/USD) exchange rate;<br />

Fair value embedded derivative (a)<br />

b. a negative €206 million in respect of an embedded derivative<br />

on the EUR/USD exchange rate;<br />

c. a negative €158 million in respect of a derivative on the<br />

price of gas.<br />

The following tables show the fair value at December 31,<br />

<strong>2010</strong>, as well as the value expected from a 10% increase<br />

and a 10% decrease in the underlying risk factors.<br />

Spot price of EUR/USD<br />

Millions of euro US inflation rate aluminum exchange rate<br />

Decrease of 10% 10 2 7<br />

Scenario at Dec. 31, <strong>2010</strong> 8 8 8<br />

Increase of 10% 7 18 9<br />

Fair value embedded derivative (b)<br />

Millions of euro<br />

EUR/USD exchange rate<br />

Decrease of 10% (221)<br />

Scenario at Dec. 31, <strong>2010</strong> (206)<br />

Increase of 10% (192)<br />

Fair value embedded derivative (c)<br />

Millions of euro Gas price<br />

Decrease of 10% (141)<br />

Scenario at Dec. 31, <strong>2010</strong> (158)<br />

Increase of 10% (173)<br />

The following table reports the cash flows expected in <strong>com</strong>ing years from these financial derivatives on <strong>com</strong>modities.<br />

Millions of euro Fair value Stratification of expected cash flows<br />

at Dec. 31, <strong>2010</strong> 2011 2012 2013 2014 2015 Beyond<br />

Cash flow hedge derivatives:<br />

- Positive fair value 299 253 36 2 2 2 4<br />

- Negative fair value<br />

Trading derivatives:<br />

(24) (19) (5) - - - -<br />

- Positive fair value 567 502 53 11 1 - -<br />

- Negative fair value (833) (552) (151) (130)

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!