20.05.2014 Views

PSA COUV page . page RA GB - PEUGEOT Presse

PSA COUV page . page RA GB - PEUGEOT Presse

PSA COUV page . page RA GB - PEUGEOT Presse

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

F ive-year consolited statement of cash flows<br />

(in millions of euros) 2002 2001 2000 1999 1998<br />

MANUFACTURING AND SALES COMPANIES<br />

Net income of fully-consolidated companies 1,643 1,653 1,354 673 368<br />

Adjustments to reconcile net income to net cash<br />

provided by operations<br />

- Depreciation and amortization 2,165 1,974 1,877 1,771 1,805<br />

- Net increase (decrease) in allowances and reserves 352 8 (158) 264 (102)<br />

- Change in long-term deferred income taxes (80) (107) (32) (14) 93<br />

- (Gains) losses on disposals of assets and other (17) (88) 186 (17) (176)<br />

Dividends received from companies at equity (4) - (6) 5 (13)<br />

Working capital provided by operations 4,059 3,440 3,221 2,682 1,975<br />

Change in operating assets and liabilities 330 (422) (238) 1,354 1,079<br />

Net cash provided by operations - manufacturing and<br />

sales companies 4,389 3,018 2,983 4,036 3,054<br />

Proceeds from disposals of non-consolidated companies 5 23 23 5 2<br />

Proceeds from disposals of subsidiaries - - 30 91 -<br />

Proceeds from disposals of property, plant and equipment 172 443 100 179 82<br />

Capital expenditure (2,790) (2,938) (2,898) (1,971) (1,638)<br />

Acquisitions of shares in subsidiaries (56) (1,575) (18) (259) (1,166)<br />

Investments in non-consolidated companies (25) (33) (164) (5) (19)<br />

Effect of changes in scope of consolidation and other (268) 54 (134) (31) 530<br />

Net cash used by investing activities - manufacturing and<br />

sales companies (2,962) (4,026) (3,061) (1,991) (2,209)<br />

FINANCE COMPANIES<br />

Net income of fully-consolidated companies 205 159 149 130 129<br />

Adjustments to reconcile net income to net cash 34 1 73 84 21<br />

Working capital provided by operations 239 160 222 214 150<br />

Change in operating assets and liabilities 557 1,660 (887) (344) 909<br />

Net cash provided (used) by operations -<br />

finance companies 796 1,820 (665) (130) 1,059<br />

Net cash provided (used) by investing activities -<br />

finance companies 80 68 104 (56) (501)<br />

GROUP<br />

Dividends paid:<br />

- to Peugeot S.A. stockholders (294) (217) (118) (73) (23)<br />

- to minority stockholders of consolidated companies (43) (13) (12) (37) (12)<br />

Issuance of shares - 109 132 3 -<br />

Purchases of treasury stock (517) (458) (257) (953) -<br />

Buybacks of convertible debentures - - (555) - -<br />

Change in other financial assets and liabilities (1,666) 3,872 1,468 1,266 (1,773)<br />

Other 46 123 38 186 146<br />

Net cash provided (used) by financing activities (2,474) 3,416 696 392 (1,662)<br />

Effect of exchange rate changes (27) (24) (12) 20 48<br />

Increase (decrease) in cash and cash equivalents (198) 4,272 45 2,271 (211)<br />

Cash and cash equivalents at beginning of period 7,666 3,394 3,349 1,078 1,289<br />

Cash and cash equivalents at period-end 7,468 7,666 3,394 3,349 1,078<br />

184<br />

<strong>PSA</strong> <strong>PEUGEOT</strong> CITROËN - APPENDICES TO THE MANAGING BOARD REPORT

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!