09.03.2015 Views

program plan - Entergy New Orleans, Inc.

program plan - Entergy New Orleans, Inc.

program plan - Entergy New Orleans, Inc.

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Year 1 Year 2 Year 3<br />

Program Costs $ 205,280 $ 195,280 $ 196,280<br />

<strong>Inc</strong>entive Costs $ 98,280 $ 98,280 $ 98,280<br />

Non-<strong>Inc</strong>entive Costs $ 107,000 $ 97,000 $ 98,000<br />

Gross Annual kWh Savings 1,311,660 1,311,660 1,311,660<br />

Gross Annual kW Savings 101 100 100<br />

TRC Test 1.45<br />

PAC Test 1.0<br />

Participant Test 13.48<br />

Net to Gross Ratio 0.27<br />

Utility Levelized Cost $ / kWh $ 0.01<br />

Utility Levelized Cost $ / kW $ 178.07<br />

No. of cust. in target group 4,200 4,200 4,200<br />

Cumulative Participants 3,850 7,700<br />

11,55<br />

0<br />

<strong>New</strong> Participants 3,850 3,850 3,850<br />

Program Cost per Participant $53.32 $50.72 $50.98<br />

NPV of Avg. Participant Savings $ 56<br />

Avg. Part. Simple Payback (Yrs)<br />

0.1<br />

Lifetime Avoided CO2 (Tons) 11,924 11,924 11,924<br />

41 | P age

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!