program plan - Entergy New Orleans, Inc.
program plan - Entergy New Orleans, Inc.
program plan - Entergy New Orleans, Inc.
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Year 1 Year 2 Year 3<br />
Program Costs $ 205,280 $ 195,280 $ 196,280<br />
<strong>Inc</strong>entive Costs $ 98,280 $ 98,280 $ 98,280<br />
Non-<strong>Inc</strong>entive Costs $ 107,000 $ 97,000 $ 98,000<br />
Gross Annual kWh Savings 1,311,660 1,311,660 1,311,660<br />
Gross Annual kW Savings 101 100 100<br />
TRC Test 1.45<br />
PAC Test 1.0<br />
Participant Test 13.48<br />
Net to Gross Ratio 0.27<br />
Utility Levelized Cost $ / kWh $ 0.01<br />
Utility Levelized Cost $ / kW $ 178.07<br />
No. of cust. in target group 4,200 4,200 4,200<br />
Cumulative Participants 3,850 7,700<br />
11,55<br />
0<br />
<strong>New</strong> Participants 3,850 3,850 3,850<br />
Program Cost per Participant $53.32 $50.72 $50.98<br />
NPV of Avg. Participant Savings $ 56<br />
Avg. Part. Simple Payback (Yrs)<br />
0.1<br />
Lifetime Avoided CO2 (Tons) 11,924 11,924 11,924<br />
41 | P age