One Blackfriars - Planning Statement FINAL VERSION - Southwark ...

CBRE | ST GEORGE SOUTH LONDON LTDAPPENDIX B – INDICATIVE S106 HEADS OF TERMSFINANCIAL FINANCIAL CONTRIBUTIONSPlease note - These figures are estimates. Final amounts will be confirmed throughdiscussions with the relevant planning authorities and viability assessmentSUMMARY OF INDICATIVE S106CONTRIBUTONSS106 (TOOLKIT BASED) £1,714,977S106 (NON TOOLKIT BASED) £905,000MAYORAL CIL ESTIMATE £2,475,375S278 ESTIMATE £3,500,000TOTAL £8,595,352PLANNING OBLIGATIONgITEMNO.12345EDUCATIONS106 AREAS OFCONTRIBUTIONEMPLOYMENT IN THEDEVELOPMENTEMPLOYMENT DURINGCONSTRUCTIONEMPLOYMENT DURINGCONSTRUCTIONMANAGEMENT FEEPUBLIC OPEN SPACECHILDREN'S PLAYSPACELB SOUTHWARK S106TOOLKIT CALCULATIONASSUMPTIONS£11,156 per school placeNEW APPLICATIONOFFER£319,282To provide training and supportinto employment through a WPCfor one person costs £2667 £46,583Contribution to workplace coordinatorprogramme, includingtraining and network support£76,463 per annum £327,295Contribution to the managementand co-ordination of theconstruction workplace coordinatorprogramme £26,537£142 per person for open spacein areas of park deficiency£80 per child for childrens playequipment£119,100NEW APPLICATIONOFFER COMMENTSBased on ToolkitFormula.Based on ToolkitFormula.Based on ToolkitFormula.Based on ToolkitFormula.Based on ToolkitFormula.Based on ToolkitFormula.Page 92APPENDIX B – INDICATIVE S106 HEADS OF TERMS FINANCIAL CONTRIBUTIONS67891516SPORTS DEVELOPMENTTRANSPORT STRATEGICHEALTHADMIN CHARGECOMMUNITY FACILITIES£36,787£349 per person for sportsdevelopment £231,642£223 per person£218,394£961 per unit£300,8202% of the first £3 million ofmonetary contributions to beprovided thereunder and 1% ofmonetary contributions to beprovided thereafter £44,861£73 per person£43,676Based on ToolkitFormulaBased on ToolkitFormulaBased on ToolkitFormulaBased on ToolkitFormulaBased on ToolkitFormula