24.12.2014 Views

2013-vinci-annual-report

2013-vinci-annual-report

2013-vinci-annual-report

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

4.3 Consolidated balance sheet<br />

Assets<br />

222 VINCI <strong>2013</strong> ANNUAL REPORT<br />

(in € millions)<br />

31/12/2012<br />

<strong>report</strong>ed<br />

Impact of IAS 19<br />

Amended<br />

31/12/2012<br />

adjusted<br />

Non-current assets<br />

Concession intangible assets 23,500 23,500<br />

Goodwill 6,609 6,609<br />

Other intangible assets 437 437<br />

Property, plant and equipment 4,746 4,746<br />

Investment property 11 11<br />

Investments in companies accounted for under the equity method 810 (4) 806<br />

Other non-current financial assets 1,715 (69) 1,646<br />

Deferred tax assets 203 27 230<br />

Total non-current assets 38,032 (46) 37,986<br />

Current assets<br />

Inventories and work in progress 1,016 1,016<br />

Trade and other receivables 10,979 10,979<br />

Other current operating assets 4,505 4,505<br />

Other current non-operating assets 35 35<br />

Current tax assets 87 87<br />

Other current financial assets 421 421<br />

Cash management financial assets 179 179<br />

Cash and cash equivalents 6,337 6,337<br />

Total current assets 23,559 23,559<br />

Total assets 61,591 (46) 61,545<br />

Equity and liabilities<br />

(in € millions)<br />

31/12/2012<br />

<strong>report</strong>ed<br />

Impact of IAS 19<br />

Amended<br />

31/12/2012<br />

adjusted<br />

Equity<br />

Share capital 1,443 – 1,443<br />

Share premium 7,488 – 7,488<br />

Treasury shares (1,662) – (1,662)<br />

Other equity instruments 491 – 491<br />

Consolidated reserves 4,269 (146) 4,123<br />

Currency translation reserves 57 (2) 56<br />

Net income for the period attributable to owners of the parent 1,917 – 1,917<br />

Amounts recognised directly in equity (669) (150) (819)<br />

Equity attributable to owners of the parent 13,334 (297) 13,037<br />

Non-controlling interests 735 (5) 730<br />

Total equity 14,070 (302) 13,768<br />

Non-current liabilities<br />

Non-current provisions 1,797 318 2,115<br />

Bonds 9,615 – 9,615<br />

Other loans and borrowings 6,939 – 6,939<br />

Other non-current liabilities 132 – 132<br />

Deferred tax liabilities 2,080 (64) 2,016<br />

Total non-current liabilities 20,562 254 20,816<br />

Current liabilities<br />

Current provisions 3,508 – 3,508<br />

Trade payables 7,604 – 7,604<br />

Other current operating liabilities 11,306 – 11,306<br />

Other current non-operating liabilities 540 2 542<br />

Current tax liabilities 361 – 361<br />

Current borrowings 3,640 – 3,640<br />

Total current liabilities 26,959 2 26,961<br />

Total equity and liabilities 61,591 (46) 61,545<br />

The adjustments to figures at 31 December 2012 relate mainly to the recognition of previously unrecognised actuarial losses and past service<br />

cost.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!