2013-vinci-annual-report
2013-vinci-annual-report
2013-vinci-annual-report
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
4.3 Consolidated balance sheet<br />
Assets<br />
222 VINCI <strong>2013</strong> ANNUAL REPORT<br />
(in € millions)<br />
31/12/2012<br />
<strong>report</strong>ed<br />
Impact of IAS 19<br />
Amended<br />
31/12/2012<br />
adjusted<br />
Non-current assets<br />
Concession intangible assets 23,500 23,500<br />
Goodwill 6,609 6,609<br />
Other intangible assets 437 437<br />
Property, plant and equipment 4,746 4,746<br />
Investment property 11 11<br />
Investments in companies accounted for under the equity method 810 (4) 806<br />
Other non-current financial assets 1,715 (69) 1,646<br />
Deferred tax assets 203 27 230<br />
Total non-current assets 38,032 (46) 37,986<br />
Current assets<br />
Inventories and work in progress 1,016 1,016<br />
Trade and other receivables 10,979 10,979<br />
Other current operating assets 4,505 4,505<br />
Other current non-operating assets 35 35<br />
Current tax assets 87 87<br />
Other current financial assets 421 421<br />
Cash management financial assets 179 179<br />
Cash and cash equivalents 6,337 6,337<br />
Total current assets 23,559 23,559<br />
Total assets 61,591 (46) 61,545<br />
Equity and liabilities<br />
(in € millions)<br />
31/12/2012<br />
<strong>report</strong>ed<br />
Impact of IAS 19<br />
Amended<br />
31/12/2012<br />
adjusted<br />
Equity<br />
Share capital 1,443 – 1,443<br />
Share premium 7,488 – 7,488<br />
Treasury shares (1,662) – (1,662)<br />
Other equity instruments 491 – 491<br />
Consolidated reserves 4,269 (146) 4,123<br />
Currency translation reserves 57 (2) 56<br />
Net income for the period attributable to owners of the parent 1,917 – 1,917<br />
Amounts recognised directly in equity (669) (150) (819)<br />
Equity attributable to owners of the parent 13,334 (297) 13,037<br />
Non-controlling interests 735 (5) 730<br />
Total equity 14,070 (302) 13,768<br />
Non-current liabilities<br />
Non-current provisions 1,797 318 2,115<br />
Bonds 9,615 – 9,615<br />
Other loans and borrowings 6,939 – 6,939<br />
Other non-current liabilities 132 – 132<br />
Deferred tax liabilities 2,080 (64) 2,016<br />
Total non-current liabilities 20,562 254 20,816<br />
Current liabilities<br />
Current provisions 3,508 – 3,508<br />
Trade payables 7,604 – 7,604<br />
Other current operating liabilities 11,306 – 11,306<br />
Other current non-operating liabilities 540 2 542<br />
Current tax liabilities 361 – 361<br />
Current borrowings 3,640 – 3,640<br />
Total current liabilities 26,959 2 26,961<br />
Total equity and liabilities 61,591 (46) 61,545<br />
The adjustments to figures at 31 December 2012 relate mainly to the recognition of previously unrecognised actuarial losses and past service<br />
cost.