12.01.2015 Views

east liberty station: realizing the potential - City of Pittsburgh

east liberty station: realizing the potential - City of Pittsburgh

east liberty station: realizing the potential - City of Pittsburgh

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Appendix II - elTRID<br />

Pledged Income Tax Increment - Eastside III & IV TOD Project<br />

Use<br />

Square Footage or<br />

Rooms<br />

Employees Per<br />

1,000 SF or Room<br />

Employment<br />

Projection<br />

Average<br />

Annual Wage<br />

Rate<br />

Total Annual<br />

Wages<br />

<strong>City</strong> <strong>of</strong><br />

<strong>Pittsburgh</strong><br />

Income Tax<br />

<strong>Pittsburgh</strong><br />

Public School<br />

District Income<br />

Tax<br />

Total Annual<br />

Income Tax<br />

Increment<br />

Available<br />

Hotel 127 0.03 4 25,000 95,250 953 953 1,905<br />

Mixed-Use Bldg 1:<br />

Retail 19,390 2 39 25,000 969,500 9,695 9,695 19,390<br />

Office 68,550 2.5 171 75,000 12,853,125 128,531 128,531 257,063<br />

Mixed-Use Bldg 2:<br />

Retail 12,105 2 24 25,000 605,250 6,053 6,053 12,105<br />

Office 46,080 2.5 115 75,000 8,640,000 86,400 86,400 172,800<br />

463,263<br />

370,610 (1)<br />

Over Life <strong>of</strong> <strong>the</strong> TRID:<br />

6,300,370<br />

*Discounted not all workers will live in <strong>the</strong> <strong>City</strong> <strong>of</strong> <strong>Pittsburgh</strong>.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!