12.01.2015 Views

east liberty station: realizing the potential - City of Pittsburgh

east liberty station: realizing the potential - City of Pittsburgh

east liberty station: realizing the potential - City of Pittsburgh

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Appendix III - elTRID<br />

TRID Fund Balance - Years 1-5 Development Projects<br />

Annual<br />

Property Tax<br />

Increment<br />

Available<br />

Annual Income<br />

Tax Increment<br />

Available<br />

Proceeds to<br />

Eastside (1) Total<br />

Total with Income<br />

Tax Increment<br />

1 - - - - -<br />

2 198,222 75,000 123,222 - 123,222<br />

3 284,875 100,000 184,875 - 184,875<br />

4 403,389 200,000 203,389 - 203,389<br />

5 403,389 200,000 203,389 228,005 431,394<br />

6 403,389 200,000 203,389 228,005 431,394<br />

7 403,389 200,000 203,389 228,005 431,394<br />

8 403,389 200,000 203,389 228,005 431,394<br />

9 403,389 200,000 203,389 228,005 431,394<br />

10 403,389 200,000 203,389 228,005 431,394<br />

11 403,389 200,000 203,389 228,005 431,394<br />

12 403,389 200,000 203,389 228,005 431,394<br />

13 403,389 200,000 203,389 228,005 431,394<br />

14 403,389 200,000 203,389 228,005 431,394<br />

15 403,389 200,000 203,389 228,005 431,394<br />

16 403,389 200,000 203,389 228,005 431,394<br />

17 403,389 200,000 203,389 228,005 431,394<br />

18 403,389 200,000 203,389 228,005 431,394<br />

19 403,389 200,000 203,389 228,005 431,394<br />

20 403,389 200,000 203,389 228,005 431,394<br />

7,340,718 3,575,000 3,765,718 3,648,080 7,413,798

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!