east liberty station: realizing the potential - City of Pittsburgh
east liberty station: realizing the potential - City of Pittsburgh
east liberty station: realizing the potential - City of Pittsburgh
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Appendix IV - elTRID<br />
Real Property Tax Increments - Fromer Reizenstein School Redevelopment Project<br />
Year<br />
Estimated<br />
Assessed Value<br />
<strong>of</strong> Land &<br />
Develompent (2)<br />
Projected Real Estate Taxes Base Real Estate Taxes (1) Projected Tax Increments<br />
<strong>Pittsburgh</strong><br />
<strong>Pittsburgh</strong><br />
Public<br />
<strong>Pittsburgh</strong><br />
<strong>City</strong> <strong>of</strong> Public School Allegheny<br />
<strong>City</strong> <strong>of</strong> School Allegheny<br />
<strong>City</strong> <strong>of</strong> Public School Allegheny<br />
<strong>Pittsburgh</strong> District County<br />
Total <strong>Pittsburgh</strong> District County Total <strong>Pittsburgh</strong> District County<br />
Total<br />
Millage==> 10.8 13.92 4.69 29.41<br />
1 - - - - - - - - - - - - -<br />
2 - - - - - - - - - - - - -<br />
3 13,125,000 141,750 182,700 61,556 386,006 - - - - 141,750 182,700 61,556 386,006<br />
4 32,545,750 351,494 453,037 152,640 957,171 - - - - 351,494 453,037 152,640 957,171<br />
5 45,670,750 493,244 635,737 214,196 1,343,177 - - - - 493,244 635,737 214,196 1,343,177<br />
6 45,670,750 493,244 635,737 214,196 1,343,177 - - - - 493,244 635,737 214,196 1,343,177<br />
7 52,670,750 568,844 733,177 247,026 1,549,047 - - - - 568,844 733,177 247,026 1,549,047<br />
8 70,866,500 765,358 986,462 332,364 2,084,184 - - - - 765,358 986,462 332,364 2,084,184<br />
9 70,866,500 765,358 986,462 332,364 2,084,184 - - - - 765,358 986,462 332,364 2,084,184<br />
10 70,866,500 765,358 986,462 332,364 2,084,184 - - - - 765,358 986,462 332,364 2,084,184<br />
11 70,866,500 765,358 986,462 332,364 2,084,184 - - - - 765,358 986,462 332,364 2,084,184<br />
12 70,866,500 765,358 986,462 332,364 2,084,184 - - - - 765,358 986,462 332,364 2,084,184<br />
13 70,866,500 765,358 986,462 332,364 2,084,184 - - - - 765,358 986,462 332,364 2,084,184<br />
14 70,866,500 765,358 986,462 332,364 2,084,184 - - - - 765,358 986,462 332,364 2,084,184<br />
15 70,866,500 765,358 986,462 332,364 2,084,184 - - - - 765,358 986,462 332,364 2,084,184<br />
16 70,866,500 765,358 986,462 332,364 2,084,184 - - - - 765,358 986,462 332,364 2,084,184<br />
17 70,866,500 765,358 986,462 332,364 2,084,184 - - - - 765,358 986,462 332,364 2,084,184<br />
18 70,866,500 765,358 986,462 332,364 2,084,184 - - - - 765,358 986,462 332,364 2,084,184<br />
19 70,866,500 765,358 986,462 332,364 2,084,184 - - - - 765,358 986,462 332,364 2,084,184<br />
20 70,866,500 765,358 986,462 332,364 2,084,184 - - - - 765,358 986,462 332,364 2,084,184 (2)<br />
21 24,195,750 261,314 336,805 113,478 711,597 - - - - 261,314 336,805 113,478 711,597<br />
22 24,195,750 261,314 336,805 113,478 711,597 - - - - 261,314 336,805 113,478 711,597<br />
23 24,195,750 261,314 336,805 113,478 711,597 - - - - 261,314 336,805 113,478 711,597<br />
24 24,195,750 261,314 336,805 113,478 711,597 - - - - 261,314 336,805 113,478 711,597<br />
25 24,195,750 261,314 336,805 113,478 711,597 - - - - 261,314 336,805 113,478 711,597<br />
13,304,804 17,148,413 5,777,734 36,230,951 13,304,804 17,148,413 5,777,734 36,230,951<br />
37% 47% 16% 100%<br />
(1) Portions <strong>of</strong> development site currently tax exempt due to PAAC ownership.<br />
(2) TRID for Phase I expires in Year 20.