16.01.2015 Views

APR Constructions Limited - Saffron Capital

APR Constructions Limited - Saffron Capital

APR Constructions Limited - Saffron Capital

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

ANNEXURE II<br />

SUMMARY STATEMENT OF ASSETS AND LIABILITIES, AS RESTATED<br />

Assets and Liabilities of the company at the end of each financial year regrouped wherever necessary and read with<br />

significant accounting policies, notes on accounts and the notes to adjusted accounts are set out below:<br />

(Rs. in lakhs)<br />

Particulars As at As at 31 st March<br />

30-11-2010 2010 2009 2008 2007 2006<br />

A. Fixed Assets<br />

Gross Block 6498.27 6450.10 6269.80 3707.43 3054.10 2099.18<br />

Less: Depreciation 2120.85 1726.16 1150.78 681.36 399.15 184.79<br />

Net Block (A) 4377.42 4723.94 5119.02 3026.07 2654.95 1914.39<br />

B. Investments 91.35 92.11 58.83 32.76 20.00 20.00<br />

C. Current Assets, Loans & Advances<br />

Inventories 6970.69 5775.98 4128.70 2601.83 1265.93 643.19<br />

Receivables 2712.95 3288.13 2178.18 779.22 1120.97 620.11<br />

Cash & Bank Balances 2100.46 2653.21 3509.40 3816.92 2241.63 2842.63<br />

Loans & Advances 4886.87 4723.21 3394.47 1906.59 1427.55 209.60<br />

Total (C) 16670.97 16440.53 13210.75 9104.56 6056.08 4315.53<br />

Total Assets D ( A + B + C ) 21139.74 21256.58 18388.60 12163.39 8731.03 6249.92<br />

Liabilities & Provisions:<br />

E.Loan Funds<br />

Secured Loans 10825.72 10832.07 11514.53 5765.92 3854.48 2883.33<br />

TotalE 10825.72 10832.07 11514.53 5765.92 3854.48 2883.33<br />

F.Current Liabilities & Provisions<br />

Current Liabilities<br />

- Sundry Creditors 2397.17 3046.62 1318.72 1932.52 1397.79 1319.29<br />

Provisions<br />

- Provision for tax as restated 470.01 805.50 510.54 542.71 609.25 323.96<br />

- Provision for gratuity & Leave Encashment 39.18 30.84 31.87 18.91 11.29 8.68<br />

Total (F) 2906.36 3882.96 1861.13 2494.14 2018.33 1651.93<br />

G.Deferred Tax Liability 145.21 161.70 150.71 96.88 77.20 50.03<br />

TotalH (G + F) 3051.57 4044.66 2011.84 2591.02 2095.53 1701.96<br />

I.Total Liabilities & Provisions ( E + H) 13877.29 14876.73 13526.37 8356.94 5950.01 4585.29<br />

Net Worth J [ D - I ] 7262.45 6379.85 4862.23 3806.45 2781.03 1664.63<br />

Represented by- Shareholders' Funds<br />

Share <strong>Capital</strong> 1823.15 1823.15 1823.15 1215.43 1000.00 800.00<br />

Share Application Money 0.00 0.00 0.00 0.00 12.91 12.91<br />

Reserves & surplus - P & L 5439.30 4556.70 3039.08 2591.02 1768.12 851.72<br />

Net Worth 7262.45 6379.85 4862.23 3806.45 2781.03 1664.63<br />

151

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!