07.11.2017 Views

2018 Adopted Annual Operating & Capital Improvement Budget

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

ADMINISTRATION<br />

Variance Justification<br />

Purchased Services (+129,231):<br />

<br />

<br />

<br />

<br />

<br />

Contracted Services (+2,900): Camera and video monitoring service for City Hall and Evidence<br />

Facility.<br />

Professional Services (+110,595): Additional photo red light to be installed at S. Dayton St. and<br />

Belleview Ave. Arapahoe/Douglas Hazardous Material Response Team – all agencies within the two<br />

counties must pay for this service.<br />

Telecommunications Services (+$13,919): An analysis of city data was completed, resulting in an<br />

overall cost savings.<br />

Dues/Memberships (+1,417): Added several new agency memberships and an increase in existing<br />

membership fees.<br />

Catering/Dining Services (+400): Increase is due to additional Citizen Academy participants.<br />

Supplies/Non-<strong>Capital</strong> Equipment (-$45,465):<br />

<br />

<br />

Office Supplies (+35): One additional Colorado Revised Statute book.<br />

<strong>Operating</strong> Supplies (-$45,500): The decrease is a result of one-time expenditures through the<br />

Forfeiture Fund.<br />

<br />

<strong>Capital</strong> Outlay (-$178,679): The decrease is a result of one-time expenditures through the Forfeiture Fund.<br />

138

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!