13.02.2013 Views

sejal architectural glass limited - Securities and Exchange Board of ...

sejal architectural glass limited - Securities and Exchange Board of ...

sejal architectural glass limited - Securities and Exchange Board of ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

STATEMENT OF ASSETS AND LIABILITIES (AS RESTATED)<br />

Sr.<br />

No.<br />

Particulars<br />

A Fixed Assets<br />

For the<br />

Period<br />

ended<br />

30.09.07<br />

155<br />

For the<br />

year<br />

ended<br />

31.03.07<br />

For the<br />

year<br />

ended<br />

31.03.06<br />

For the<br />

year<br />

ended<br />

31.03.05<br />

ANNEXURE - I<br />

(Rs in Lacs)<br />

For the<br />

year<br />

ended<br />

31.03.04<br />

For the<br />

year<br />

ended<br />

31.03.03<br />

Gross Block 5339.40 4459.25 2650.32 1330.84 1250.12 1121.47<br />

Less: Depreciation 508.29 401.41 279.10 214.34 155.42 100.32<br />

Net Block 4831.11 4057.84 2371.22 1116.50 1094.70 1021.15<br />

Capital Work In Progress 1895.71 1909.66 1140.66 3.66 10.85 37.85<br />

Pre-operative expenses -<br />

Float Glass Project<br />

936.71 416.37 - - - -<br />

Pre-operative expenses -<br />

Sejal ENCASA Project<br />

- 30.85 2.00 - - -<br />

Total 7663.53 6414.72 3513.88 1120.16 1105.55 1059.00<br />

B Investment 6.00 1.00 12.00 1.00 1.00 1.00<br />

C Current Assets, Loans &<br />

Advances<br />

Inventories 1229.21 1014.77 497.77 242.95 280.12 302.21<br />

Sundry Debtors 1584.42 1573.07 699.49 630.19 614.76 545.58<br />

Cash <strong>and</strong> Bank Balances 203.76 193.69 60.25 30.19 28.85 19.54<br />

Loans & Advances 3757.54 784.66 249.97 332.69 196.44 51.78<br />

Total 6774.93 3566.19 1507.48 1236.02 1120.17 919.11<br />

D Liabilities & Provisions<br />

Secured Loans 6365.03 2468.68 1511.01 942.77 1023.76 1051.48<br />

Unsecured Loans 1565.85 581.70 443.24 101.55 48.40 -<br />

Deferred Tax Liability 243.73 205.08 133.78 114.88 102.48 56.69<br />

Current Liabilities &<br />

Provisions<br />

1585.38 2415.48 2084.77 486.28 551.84 504.07<br />

Total 9759.99 5670.94 4172.80 1645.48 1726.48 1612.24<br />

E Net Worth (A+B+C-D) 4684.47 4310.97 860.56 711.70 500.24 366.87<br />

F Represented by<br />

Share Capital 1481.35 1033.50 300.00 300.00 300.00 300.00<br />

Share Application Money 2563.61 2967.00 - - 15.42 20.42<br />

Reserves & Surplus 639.51 310.47 560.56 411.70 184.82 46.51<br />

Less: Miscellaneous Exp.<br />

-<br />

- - - 0.06<br />

(To the extent not<br />

written <strong>of</strong>f)<br />

-<br />

Net Worth 4684.47 4310.97 860.56 711.70 500.24 366.87

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!