13.02.2013 Views

sejal architectural glass limited - Securities and Exchange Board of ...

sejal architectural glass limited - Securities and Exchange Board of ...

sejal architectural glass limited - Securities and Exchange Board of ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

STATEMENT OF PROFIT AND LOSS (AS RESTATED) ANNEXURE – II<br />

(Rs. in Lacs)<br />

Sr.<br />

No. Particulars<br />

A Income<br />

For the<br />

period<br />

ended<br />

30.09.07<br />

156<br />

For the<br />

year<br />

ended<br />

31.03.07<br />

For the<br />

year<br />

ended<br />

31.03.06<br />

For the<br />

year<br />

ended<br />

31.03.05<br />

For the<br />

year<br />

ended<br />

31.03.04<br />

For the<br />

year<br />

ended<br />

31.03.03<br />

Sales & Income from<br />

Operation 2607.03 3366.64 2950.28 2419.77 1932.29 1720.27<br />

Traded Sales 209.91 457.41 - 9.88 37.34 -<br />

2816.94 3824.05 2950.28 2429.65 1969.63 1720.27<br />

Other Income 42.38 145.60 107.05 43.65 25.72 7.74<br />

Increase/(Decrease) in Stock 52.21 -33.97 14.83 -24.92 6.34 -10.94<br />

Total 2911.53 3935.68 3072.16 2448.38 2001.69 1717.07<br />

B Expenditure<br />

Raw Material Consumed 1633.80 2142.50 2037.56 1531.37 1287.86 1200.68<br />

Cost <strong>of</strong> sale <strong>of</strong> Goods Traded 109.24 370.49 - - - -<br />

Labour Charges 62.79 53.02 56.87 68.46 40.16 28.04<br />

Salaries, Wages <strong>and</strong><br />

Employee Benefits<br />

Manufacturing, Selling <strong>and</strong><br />

Other Expenses<br />

146.80 230.86 121.99 86.93 64.62 40.16<br />

333.98 459.00 392.15 296.52 189.51 161.69<br />

Total 2286.60 3255.88 2608.57 1983.28 1582.15 1430.57<br />

C Net Pr<strong>of</strong>it before Interest,<br />

Depreciation, Tax <strong>and</strong><br />

Extraordinary Items<br />

D<br />

624.93 679.80 463.59 465.10 419.54 286.50<br />

Depreciation 110.35 122.32 64.75 59.57 55.12 50.90<br />

Net Pr<strong>of</strong>it Before Interest,<br />

Tax <strong>and</strong> Extraordinary Items<br />

514.58 557.49 398.84 405.53 364.42 235.60<br />

Financial Expenses 173.43 157.20 92.75 102.67 131.77 175.87<br />

Pr<strong>of</strong>it before Tax<br />

Provision for Taxation<br />

341.15 400.28 306.09 302.86 232.65 59.73<br />

- Current Tax 50.35 46.44 59.48 28.00 17.82 4.99<br />

- Deferred Tax 38.65 68.12 18.90 12.40 45.79 34.64<br />

- Fringe Benefit Tax 3.72 7.50 4.84<br />

-<br />

-<br />

-<br />

Net Pr<strong>of</strong>it after Tax but<br />

before Extraordinary Items<br />

248.43 278.22 222.87 262.46 169.04 20.10<br />

Extraordinary Items - - - - - -<br />

Less : Prior Period Expenses,<br />

restated in respective years<br />

Add : Prior Period Income,<br />

restated in respective years<br />

- 1.89 7.32 12.43 3.11 5.16<br />

- - 0.65 - 6.76 0.13<br />

E Net Pr<strong>of</strong>it after Tax 248.43 276.33 216.20 250.03 172.69 15.07

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!