cliente - Repositorio UTE - Universidad Tecnológica Equinoccial

TABLA DE AMORTIZACIONES
PAGO
INTERÉS PERIODOS V/INICIAL INTERÉS CUOTA PAGO SALDO AMORTIZACIÓN
ANUAL trimestres 3,275% CAPITAL INSOLUTO DEUDA
1 172.783,23 5.658,65 11.911,03 6.252,38 166.530,85
2 166.530,85 5.453,89 11.911,03 6.457,14 160.073,71
3 160.073,71 5.242,41 11.911,03 6.668,61 153.405,09
21.378,97 4 153.405,09 5.024,02 11.911,03 6.887,01 146.518,08 26.265,14
5 146.518,08 4.798,47 11.911,03 7.112,56 139.405,52
6 139.405,52 4.565,53 11.911,03 7.345,50 132.060,03
7 132.060,03 4.324,97 11.911,03 7.586,06 124.473,96
17.765,49 8 124.473,96 4.076,52 11.911,03 7.834,51 116.639,46 29.878,62
9 116.639,46 3.819,94 11.911,03 8.091,09 108.548,37
10 108.548,37 3.554,96 11.911,03 8.356,07 100.192,30
11 100.192,30 3.281,30 11.911,03 8.629,73 91.562,57
13.654,87 12 91.562,57 2.998,67 11.911,03 8.912,35 82.650,22 33.989,24
13 82.650,22 2.706,79 11.911,03 9.204,23 73.445,99
14 73.445,99 2.405,36 11.911,03 9.505,67 63.940,32
15 63.940,32 2.094,05 11.911,03 9.816,98 54.123,33
8.978,74 16 54.123,33 1.772,54 11.911,03 10.138,49 43.984,85 38.665,38
17 43.984,85 1.440,50 11.911,03 10.470,52 33.514,32
18 33.514,32 1.097,59 11.911,03 10.813,43 22.700,89
19 22.700,89 743,45 11.911,03 11.167,57 11.533,31
3.659,27 20 11.533,31 377,72 11.911,03 11.533,31 0,00 43.984,84
ELABORADO POR: La Autora.
158