SECTION 1 -

Historical Combined Income Statements
New Services: Historical Combined Financial Statements and Notes
December, 31, 2009
(in € millions) Notes 2007 2008 2009
ISSUE VOLUME 3 11 437 12 696 12 407
Operating revenue 741 817 808
Financial revenue 96 129 94
TOTAL REVENUE 3 837 946 902
Operating expense 4 (482) (542) (534)
EBITDA 5 355 404 368
Depreciation, amortization and provision expense 6 (25) (31) (36)
EBIT 7 330 373 332
Net financial expense 8 (1) (10) (20)
OPERATING PROFIT BEFORE TAX AND NON-RECURRING ITEMS 329 363 312
Non-recurring income and expenses, net 9 (26) (15) (211)
OPERATING PROFIT BEFORE TAX 303 348 101
Income tax expense 10 (97) (111) (83)
NET PROFIT 206 237 18
Net Profit, Group Share 189 212 11
Net Profit, Minority interests 17 17 25 7
Weighted average number of shares outstanding (in thousands) 15 225 458 225 458 225 458
EARNINGS PER SHARE (in €) 0,84 0,94 0,05
Diluted earnings per share (in €) 15 0,84 0,94 0,05
OPERATING PROFIT BEFORE NON-RECURRING ITEMS 203 227 222
Earnings per share before non-recurring items (in €) 0,90 1,01 0,98
Earnings per share from continuing operations (in €) 0,84 0,94 0,05
Diluted earnings per share from continuing operations (in €) 0,84 0,94 0,05
156