10.05.2012 Views

SECTION 1 -

SECTION 1 -

SECTION 1 -

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Note 20. Net Debt and Net Cash<br />

(in € millions)<br />

Dec.<br />

2007<br />

New Services: Pro forma Financial Statements and Notes<br />

December, 31, 2009<br />

Dec.<br />

2008<br />

Dec.<br />

2009<br />

Other long-term financial debt 1 547 1 534 1 515<br />

Short-term financial debt 2 4 10<br />

Bank overdrafts 3 12 41<br />

Derivatives -<br />

-<br />

-<br />

Total financial debt 1 552 1 550 1 566<br />

Short-term loans (8) (3) -<br />

Marketable securities (1) (984) (1 179) (1 222)<br />

Cash (131) (45) (41)<br />

Derivatives -<br />

-<br />

-<br />

Short-term receivables on disposals of assets -<br />

-<br />

-<br />

Current financial assets (1 123) (1 227) (1 263)<br />

Net debt 429 323 303<br />

(1) See Note 19.C<br />

(in € millions)<br />

Dec.<br />

2007<br />

Dec.<br />

2008<br />

Dec.<br />

2009<br />

Net debt at beginning of period 685 429 323<br />

Change in long-term financial debt 13 (13) (19)<br />

Change in short-term financial debt 96 2 6<br />

Change in short-term loans (286) 5 3<br />

Change in cash and cash equivalents (79) (100) (10)<br />

Changes for the period (256) (106) (20)<br />

Net debt at end of period 429 323 303<br />

The following table reconciles cash and cash equivalents in the balance sheet to cash and cash equivalents in the statement of<br />

cash flows.<br />

Cash and cash equivalents in the balance sheet<br />

Bank overdrafts<br />

(in € millions)<br />

Cash and cash equivalents in the statement of cash flows<br />

306<br />

Dec.<br />

2007<br />

Dec.<br />

2008<br />

Dec.<br />

2009<br />

1 115 1 224 1 263<br />

(3) (12) (41)<br />

1 112 1 212 1 222

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!