10.05.2012 Views

SECTION 1 -

SECTION 1 -

SECTION 1 -

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

New Services: Pro forma Financial Statements and Notes<br />

December, 31, 2009<br />

Changes in outstanding Accor stock options granted to New Services employees during 2007, 2008 and 2009 were as follows:<br />

Options outstanding at begininng of period 730 179<br />

39,74 € 774 092<br />

46,17 € 876 505<br />

Weighted<br />

average<br />

i i<br />

46,20 €<br />

Options granted 174 145 68,87 € 159 193 46,35 € 121 440 27,45 €<br />

Options cancelled or expired (40 501) 41,64 € (35 150) 51,87 € (105 717) 40,72 €<br />

Options exercised (89 731) 40,03 € (21 630) 37,00 € (6 336) 39,10 €<br />

Options outstanding at end of period 774 092<br />

Options exercisable at end of period 335 097<br />

December 31, 2007 December 31, 2008 December 31, 2009<br />

Numbe r of<br />

options<br />

Outstanding options at December 31, 2009 were as follows:<br />

Plan 6 37,77 €<br />

Plan 8 31,83 €<br />

Plan 9 35,68 €<br />

Plan 10 33,94 €<br />

Plan 11 32,42 €<br />

Plan 12 46,15 €<br />

Plan 13 49,10 €<br />

Plan 14 68,65 €<br />

Plan 15 71,72 €<br />

Plan 16 60,44 €<br />

Plan 17 46,46 €<br />

Plan 18 42,70 €<br />

Plan 19 27,45 €<br />

Fair value of options<br />

Exercise price<br />

Number of<br />

outstanding<br />

options<br />

66 150<br />

900<br />

98 750<br />

31 339<br />

84 550<br />

131 200<br />

46 600<br />

148 175<br />

8 985<br />

343<br />

145 350<br />

6 000<br />

117 550<br />

Weighted<br />

average exercise<br />

i<br />

8 days<br />

1 year<br />

2 years<br />

2,5 years<br />

2 years<br />

3 years<br />

3.3 years<br />

4.3 years<br />

4.5 years<br />

5.8 years<br />

5.3 years<br />

5.8 years<br />

7.3 years<br />

Numbe r of<br />

options<br />

46,17 € 876 505<br />

37,43 € 299 012<br />

Remaining life of<br />

the options<br />

Weighted<br />

average exercise<br />

i<br />

Number of<br />

options<br />

46,20 € 885 892<br />

37,48 € 281 689<br />

IFRS 1 allows companies to only recognize in their accounts equity‐settled stock options that were granted after November 7,<br />

2002 and had not yet vested at January 1, 2005. As a result, IFRS 2 applies to options granted under twelve plans set up between<br />

2003 and the end of 2009.<br />

The fair value of these options at the grant date has been determined using the Black & Scholes option‐pricing model.<br />

The main data and assumptions used for the fair value calculations are as follows:<br />

Plan 8 Plan 9 Plan 10 Plan 11 Plan 12 Plan 13<br />

Accor share price at the option grant date 30,50 € 35,18 € 33,71 € 31,64 € 49,80 € 48,30 €<br />

Option exercise price 31,83 € 35,68 € 33,94 € 32,42 € 46,15 € 49,10 €<br />

Expected volatility (*) 39,58% 39,68% 39,18% 37,64% 35,36% 34,60%<br />

Contractual life of the options 8 years 8 years 8 years 7 years 7 years 7 years<br />

Risk-free interest rate (**) 3,54% 3,44% 3,55% 2,94% 3,13% 3,74%<br />

Fair value of options (***) 8,91 € 10,52 € 10,07 € 8,48 € 14,11 € 12,57 €<br />

297<br />

44,33 €<br />

34,99 €

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!