SECTION 1 -

B. At December 31, 2008
(in € millions)
New Services: Pro forma Financial Statements and Notes
December, 31, 2009
Historical Combined
Income Statements
2008
Pro forma
adjustments
Pro forma
Income
Statements
2008
ISSUE VOLUME 12 696 - 12 696
Operating revenue 817 - 817
Financial revenue 129 - 129
TOTAL REVENUE 946 - 946
Operating expense (542) (8) (550)
EBITDA 404 (8) 396
Depreciation, amortization and provision expense (31) - (31)
EBIT 373 (8) 365
Net financial expense (10) (77) (87)
OPERATING PROFIT BEFORE TAX AND NON-RECURRING ITEMS 363 (85) 278
Non-recurring income and expenses, net (15) - (15)
OPERATING PROFIT BEFORE TAX 348 (85) 263
Income tax expense (111) 25 (86)
NET PROFIT 237 (60) 177
Net Profit, Group Share 212 (60) 152
Net Profit, Minority interests 25 - 25
Weighted average number of shares outstanding (in thousands) 225 458 225 458 225 458
EARNINGS PER SHARE (in €) 0,94 (0,27) 0,67
Diluted earnings per share (in €) 0,94 (0,27) 0,67
OPERATING PROFIT BEFORE NON-RECURRING ITEMS 227 (60) 167
Earnings per share before non-recurring items (in €) 1,01 (0,27) 0,74
Earnings per share from continuing operations (in €) 0,94 (0,27) 0,67
Diluted earnings per share from continuing operations (in €) 0,94 (0,27) 0,67
249