03.01.2014 Views

Download the file. - Groupe Seb

Download the file. - Groupe Seb

Download the file. - Groupe Seb

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Analysis of change in debt<br />

in € millions<br />

673 – 464<br />

Share<br />

buybacks<br />

+4<br />

–3 556<br />

+5 +11 +6 +68<br />

+122<br />

+134<br />

Net cash from operating activities: €192m<br />

77<br />

overviews<br />

2011 debt<br />

Cash flow without<br />

restructuring<br />

Taxes and financial<br />

expense<br />

Investments<br />

WCR<br />

O<strong>the</strong>r<br />

Acquisitions<br />

Dividend<br />

Restructuring<br />

and o<strong>the</strong>r<br />

2012 debt<br />

Debt ratios at 31/12<br />

Self-financing<br />

and investments<br />

in € millions<br />

368 398 458 490 460<br />

1.7<br />

1.3<br />

1.2<br />

0.6<br />

0.6<br />

0.3<br />

0.5<br />

0.4<br />

140<br />

131<br />

128<br />

0.2<br />

0.1<br />

116<br />

109<br />

2008 2009 2010 2011 2012<br />

Net debt / EBITDA<br />

Net debt/shareholders' equity<br />

2008 2009 2010 2011 2012<br />

Cash flow<br />

Investments

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!