BALANCE SHEET (before in<strong>com</strong>e appropriation) ASSETS (in thousands of EUR) 31/12/04 31/12/05 31/12/06 RAPPORT DE GESTION COMPTES CONSOLIDÉS ANNUAL FINANCIAL STATEMENTS FIXED ASSETS 18,799,949 20,174,401 21,946,223 I. Formation expenses 4,835 4,353 7,921 II. Intangible assets 1,002 1,835 2,199 III. Tangible assets 2,165 1,878 3,046 B. Plant, machinery and equipment 418 234 260 C. Furniture and vehicles 1,676 1,504 2,686 E. Other tangible assets 68 137 100 F. Assets under construction and advance payments made 3 3 0 IV. Financial assets 18,791,947 20,166,335 21,933,057 A. Affiliated enterprises 18,791,937 20,166,335 21,933,047 1. Participating interests 16,318,162 16,530,358 18,352,306 2. Amounts receivable 2,473,775 3,635,977 3,580,741 C. Other financial assets 10 0 10 2. Amounts receivable and cash guarantees 10 0 10 CURRENT ASSETS 724,962 767,969 426,441 V. Amounts receivable after more than one year 53,181 69,599 43,052 B. Other amounts receivable 53,181 69,599 43,052 VII. Amounts receivable within one year 24,988 2,040 47,731 A. Trade debtors 298 235 981 B. Other amounts receivable 24,690 1,805 46,750 VIII. Investments 620,228 639,134 271,779 A. Own shares 577,823 364,195 0 B. Other investments and deposits 42,405 274,939 271,779 IX. Cash at bank and in hand 11,194 21,093 17,138 X. Deferred charges and accrued in<strong>com</strong>e 15,371 36,103 46,741 TOTAL ASSETS 19,524,911 20,942,370 22,372,664 216 | <strong>Dexia</strong> / <strong>Annual</strong> Report <strong>2006</strong>
LIABILITIES AND SHAREHOLDERS’ EQUITY (in thousands of EUR) 31/12/04 31/12/05 31/12/06 EQUITY 16,904,723 17,125,552 18,700,438 I. Capital 4,825,428 4,887,585 5,237,739 A. Issued capital 4,825,428 4,887,585 5,237,739 II. Share premium account 8,992,910 9,137,128 10,228,952 IV. Reserves 1,390,262 1,330,559 1,172,578 A. Legal reserve 478,616 482,543 488,759 B. Unavailable reserves 577,823 364,195 0 1. In respect of own shares held 577,823 364,195 0 D. Available reserves 333,823 483,821 683,819 V. Profit carried forward 631,898 264,304 743,450 Vbis. Net in<strong>com</strong>e for the year (1) 1,064,225 1,505,976 1,317,719 PROVISIONS AND DEFERRED TAXES 23,248 31,698 35,188 VII. A. Provisions for liabilities and charges 23,248 31,698 35,188 2. Taxation 0 0 1,003 4. Other liabilities and charges 23,248 31,698 34,185 AMOUNTS PAYABLE 2,596,940 3,785,120 3,637,038 VIII. Amounts payable after more than one year 2,506,838 1,459,373 200,000 A. Financial debts 2,506,838 1,459,373 200,000 5. Other loans 2,506,838 1,459,373 200,000 IX. Amounts payable within one year 73,602 2,290,633 3,394,506 A. Current portion of amounts payable after more than one year falling due within one year 0 167,062 0 B. Financial debts 97 2,042,670 3,277,190 1. Credit institutions 97 2,042,670 3,277,190 C. Trade debts 12,851 16,759 35,258 1. Suppliers 12,851 16,759 35,258 E. Taxes, remuneration and social security 20,249 6,356 10,479 1. Taxes 16,865 2,733 1,279 2. Remuneration and social security 3,384 3,623 9,200 F. Other amounts payable 40,405 57,786 71,579 X. Accrued charges and deferred in<strong>com</strong>e 16,500 35,114 42,532 TOTAL LIABILITIES 19,524,911 20,942,370 22,372,664 (1) See note 1 to the financial statements. OFF-BALANCE SHEET ITEMS RAPPORT DE GESTION COMPTES CONSOLIDÉS ANNUAL FINANCIAL STATEMENTS (in thousands of EUR) 31/12/04 31/12/05 31/12/06 Miscellaneous rights and <strong>com</strong>mitments: - Personal guarantees given on behalf of third parties 20 26 30 - Personal guarantees given on behalf of <strong>Dexia</strong> Funding Lux SA 0 0 500,000 - Bank rental guarantee for the Square de Meeûs building 483 483 483 - Bank guarantee relating to the bid bond on BCR 0 19,000 0 - Real guarantees given on own assets 17 17 19 - Foreign currency transactions – amounts receivable 141,169 149,308 141,169 - Foreign currency transactions – amounts to be delivered 98,548 122,019 101,907 - Stock options 696,201 807,446 893,049 - Commitment to acquire <strong>Dexia</strong> Nederland Holding NV 93,000 0 0 - Commitment towards Financial Security Assurance 0 0 227,756 Holdings Ltd (“FSA”) - Commitment towards <strong>Dexia</strong> Bank Nederland NV PM PM PM <strong>Dexia</strong> / <strong>Annual</strong> Report <strong>2006</strong> | 217