10.06.2015 Views

Registration Document BOUYGUES

Registration Document BOUYGUES

Registration Document BOUYGUES

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

5<br />

Financial statements<br />

Consolidated financial statements<br />

3.2.3 Goodwill 5,580<br />

Overall increase in carrying amount during the year: €49m (fully consolidated entities<br />

only; for goodwill on associates, see Note 3.2.4.1, "Investments in associates")<br />

Gross value Impairment Carrying amount<br />

1 January 2010 5,190 (34) 5,156<br />

Movements during 2010<br />

Changes in scope of consolidation 392 (1) 391<br />

Impairment losses charged in the period (47) (47)<br />

Translation adjustments and other movements 29 2 31<br />

31 December 2010 5,611 (80) 5,531<br />

Movements during 2011<br />

Changes in scope of consolidation 28 18 46<br />

Impairment losses charged in the period (3) (3)<br />

Translation adjustments and other movements 6 6<br />

31 December 2011 5,645 (65) 5,580<br />

Split of goodwill by cash generating unit (CGU)<br />

31 December 2011 31 December 2010<br />

CGU<br />

Total % (Bouygues<br />

or subsidiaries)<br />

Total % (Bouygues<br />

or subsidiaries)<br />

Bouygues Construction a 388 99.97 347 99.97<br />

Colas b 1,069 96.55 1,063 96.62<br />

TF1 b 1,458 43.59 1,468 43.09<br />

Bouygues Telecom b 2,664 89.55 2,651 89.55<br />

Other activities 1 2<br />

Total Bouygues 5,580 5,531<br />

(a) Only includes goodwill on subsidiaries acquired by the CGU<br />

(b) Includes goodwill on subsidiaries acquired by the CGU and on acquisitions made at parent company (Bouygues SA) level for the CGU<br />

Consolidated carrying amount of listed shares as at 31 December 2011 (e)<br />

Consolidated carrying<br />

amount per share<br />

Closing quoted share price<br />

at 31 December 2011<br />

TF1 13.67 7.54 a<br />

Colas 98.12 103.00<br />

Alstom 50.79 23.43<br />

Impairment tests carried out at 31 December 2011 using the methodology described in Note 2 showed no evidence<br />

that the recoverable amount of any CGU had fallen below the carrying amount of the assets tested.<br />

(a) €8.67 after adjustment to reflect a control premium<br />

<strong>BOUYGUES</strong> • 2011 <strong>Registration</strong> <strong>Document</strong> • FINANCIAL STATEMENTS • 235

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!