ENRICHING LIVES EXPANDING HORIZONS - Maxis
ENRICHING LIVES EXPANDING HORIZONS - Maxis
ENRICHING LIVES EXPANDING HORIZONS - Maxis
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
114<br />
Financial Statements<br />
STATEMENTS OF<br />
CASH FLOWS<br />
For the financial year ended 31 December 2011<br />
Continued<br />
GROUP<br />
COMPANY<br />
2011 2010 2011 2010<br />
RM’000 RM’000 RM’000 RM’000<br />
CASH FLOWS FROM OPERATING<br />
ACTIVITIES (continued)<br />
Payment under staff incentive scheme (44,206) (27,398) 0 0<br />
Payments for site rectification and<br />
decommissioning works (3,505) (1,865) 0 0<br />
Payment for ESOS – Equivalent Cash<br />
Consideration (5,064) (14,968) 0 0<br />
Operating cash flows before working capital<br />
changes 4,571,792 4,517,737 (23,590) (19,633)<br />
Changes in working capital:<br />
Inventories 82,345 (86,284) 0 0<br />
Receivables (43,562) (255,298) 309 (1,039)<br />
Payables (286,407) 608,791 32 (25,043)<br />
Related parties balances (22,366) 19,964 0 (2)<br />
Fellow subsidiaries balances (947) (50) 17 563<br />
Immediate holding company balances 4,793 22,193 0 (30)<br />
Cash flow from/(used in) operations 4,305,648 4,827,053 (23,232) (45,184)<br />
Dividends received 0 0 2,360,000 3,015,000<br />
Interest received 39,651 28,758 87,659 52,908<br />
Tax paid (633,803) (765,255) (1,091) (1,400)<br />
Net cash flow from operating activities 3,711,496 4,090,556 2,423,336 3,021,324<br />
CASH FLOWS FROM INVESTING ACTIVITIES<br />
Loans to subsidiaries 0 0 (472,200) (1,514,500)<br />
Loans repayment from a subsidiary 0 0 634,200 0<br />
Payments for handset subsidies (177,683) (75,146) 0 0<br />
Purchase of property, plant and equipment (988,685) (1,381,060) 0 0<br />
Purchase of available-for-sale investment (50) 0 0 0<br />
Proceeds from disposal of property, plant<br />
and equipment 492 991 0 0<br />
Net cash flow (used in)/from investing activities (1,165,926) (1,455,215) 162,000 (1,514,500)<br />
The notes on pages 116 to 196 form part of these financial statements.