15.02.2014 Views

ENRICHING LIVES EXPANDING HORIZONS - Maxis

ENRICHING LIVES EXPANDING HORIZONS - Maxis

ENRICHING LIVES EXPANDING HORIZONS - Maxis

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

114<br />

Financial Statements<br />

STATEMENTS OF<br />

CASH FLOWS<br />

For the financial year ended 31 December 2011<br />

Continued<br />

GROUP<br />

COMPANY<br />

2011 2010 2011 2010<br />

RM’000 RM’000 RM’000 RM’000<br />

CASH FLOWS FROM OPERATING<br />

ACTIVITIES (continued)<br />

Payment under staff incentive scheme (44,206) (27,398) 0 0<br />

Payments for site rectification and<br />

decommissioning works (3,505) (1,865) 0 0<br />

Payment for ESOS – Equivalent Cash<br />

Consideration (5,064) (14,968) 0 0<br />

Operating cash flows before working capital<br />

changes 4,571,792 4,517,737 (23,590) (19,633)<br />

Changes in working capital:<br />

Inventories 82,345 (86,284) 0 0<br />

Receivables (43,562) (255,298) 309 (1,039)<br />

Payables (286,407) 608,791 32 (25,043)<br />

Related parties balances (22,366) 19,964 0 (2)<br />

Fellow subsidiaries balances (947) (50) 17 563<br />

Immediate holding company balances 4,793 22,193 0 (30)<br />

Cash flow from/(used in) operations 4,305,648 4,827,053 (23,232) (45,184)<br />

Dividends received 0 0 2,360,000 3,015,000<br />

Interest received 39,651 28,758 87,659 52,908<br />

Tax paid (633,803) (765,255) (1,091) (1,400)<br />

Net cash flow from operating activities 3,711,496 4,090,556 2,423,336 3,021,324<br />

CASH FLOWS FROM INVESTING ACTIVITIES<br />

Loans to subsidiaries 0 0 (472,200) (1,514,500)<br />

Loans repayment from a subsidiary 0 0 634,200 0<br />

Payments for handset subsidies (177,683) (75,146) 0 0<br />

Purchase of property, plant and equipment (988,685) (1,381,060) 0 0<br />

Purchase of available-for-sale investment (50) 0 0 0<br />

Proceeds from disposal of property, plant<br />

and equipment 492 991 0 0<br />

Net cash flow (used in)/from investing activities (1,165,926) (1,455,215) 162,000 (1,514,500)<br />

The notes on pages 116 to 196 form part of these financial statements.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!