29.08.2014 Views

adopted operating & capital improvement budget - City of St ...

adopted operating & capital improvement budget - City of St ...

adopted operating & capital improvement budget - City of St ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Department Mission <strong>St</strong>atement<br />

<strong>City</strong> <strong>of</strong> <strong>St</strong>. Petersburg, Florida<br />

FY 2010 Adopted Fiscal Plan<br />

Neighborhood Services Administration<br />

Neighborhood Services Department<br />

The mission <strong>of</strong> Neighborhood Services Administration department is to support and encourage the development <strong>of</strong> neighborhood, business, civic,<br />

and volunteer organizations to work in partnership with the <strong>City</strong> to continue to make <strong>St</strong>. Petersburg one <strong>of</strong> America's most livable cities.<br />

Services Provided<br />

The Neighborhood Services Administration department provides the following services:<br />

• Neighborhood grants, technical assistance, and coordinates <strong>City</strong> services and consists <strong>of</strong> the departments <strong>of</strong> Neighborhood Partnership, Codes<br />

Compliance, Housing and Community Development, Jamestown Apartments, Libraries, and the Mayor's Action Center.<br />

• Administers the <strong>City</strong>'s social services and homeless assistance grant programs.<br />

FY 2007 FY 2008 FY 2009 FY 2009 FY 2009 FY 2010 FY 2010<br />

Budgetary Cost Summary Actual Actual Adopted Amended Estimated Adopted Change<br />

Personal Services<br />

Services & Commodities<br />

Capital Expenditures<br />

Grants & Aid<br />

681,662 693,385 566,820 594,367 592,325 594,624<br />

144,635 611,648 120,312 126,481 152,364 92,206<br />

9,675 - -<br />

-<br />

- -<br />

293,805 - 76,000 721,000 697,000 721,000<br />

4.9%<br />

(23.4%)<br />

- %<br />

848.7%<br />

Total Budget 1,129,777 1,305,033 763,132 1,441,848 1,441,689 1,407,830<br />

84.5%<br />

FY 2007 FY 2008 FY 2009 FY 2009 FY 2009 FY 2010 FY 2010<br />

Appropriations By Fund/Program Actual Actual Adopted Amended Estimated Adopted Change<br />

General Operating Fund<br />

Neighborhood Services Administration<br />

785,215 972,103 586,992 1,265,508 1,261,049 515,070<br />

Program<br />

Community Assistance Program 197,126 163,486 -<br />

200<br />

(143) -<br />

Action Center Program 147,436 169,444 176,140 176,140 180,783 171,760<br />

Non-Departmental/Arts/Social Services - - -<br />

-<br />

- 721,000<br />

Total General Operating Fund<br />

(12.3%)<br />

- %<br />

(2.5%)<br />

- %<br />

1,129,777 1,305,033 763,132 1,441,848 1,441,689 1,407,830 84.5%<br />

Total Budget<br />

1,129,777 1,305,033 763,132 1,441,848 1,441,689 1,407,830 84.5%<br />

Grants<br />

Rents & Royalties<br />

Miscellaneous Revenue<br />

Interfund Transfers<br />

General Operating Fund<br />

FY 2007 FY 2008 FY 2009 FY 2009 FY 2009 FY 2010 FY 2010<br />

Revenue Sources Actual Actual Adopted Amended Estimated Adopted Change<br />

- 45,000 -<br />

-<br />

- 150,000<br />

- - 1,000<br />

1,000<br />

- 1,000<br />

- 163 -<br />

- 22,467 -<br />

130,272 136,824 282,456 282,456 282,456 240,454<br />

999,505 1,123,046 479,676 1,158,392 1,136,766 1,016,376<br />

- %<br />

- %<br />

- %<br />

(14.9%)<br />

111.9%<br />

Total Revenue 1,129,777 1,305,033 763,132 1,441,848 1,441,689 1,407,830<br />

84.5%<br />

Action Center Program<br />

FY 2007 FY 2008 FY 2009 FY 2009 FY 2010 FY 2010<br />

Position Summary Actual Actual Adopted Estimated Adopted Change<br />

Community Assistance Program<br />

Neighborhood Services Administration Program<br />

Action Center Program<br />

3.00 3.00 3.00<br />

3.00 3.00<br />

2.00 2.00 -<br />

- -<br />

3.00 4.00 4.00<br />

4.00 4.00<br />

Total Full-Time FTE 8.00 9.00 7.00 7.00 7.00<br />

- - -<br />

0.50 -<br />

Total Part-Time FTE - - - 0.50 -<br />

- %<br />

- %<br />

- %<br />

- %<br />

- %<br />

- %<br />

Total FTE<br />

8.00 9.00 7.00<br />

7.50 7.00<br />

- %<br />

Fiscal Year 2010 Budget Development Q - 4 Neighborhood Services Administration

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!