29.08.2014 Views

adopted operating & capital improvement budget - City of St ...

adopted operating & capital improvement budget - City of St ...

adopted operating & capital improvement budget - City of St ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>City</strong> <strong>of</strong> <strong>St</strong>. Petersburg, Florida<br />

2010 thru 2014 Capital Improvement Plan - Fund Summary<br />

Golf Courses Capital Projects Fund (4063)<br />

Appropriated FY 2010 FY 2011 FY 2012 FY 2013 FY 2014<br />

Resources / Requirements To Date Adopted Estimate Estimate Estimate Estimate<br />

Beginning Fund Balance 12,000 - - - -<br />

- 12,000<br />

Golf Course Operating Transfer - - 125,000 125,000 125,000 125,000 500,000<br />

Golf<br />

Total Resources 12,000 - 125,000 125,000 125,000 125,000 512,000<br />

Golf Courses Facilities Imps. FY11 - 125,000 - -<br />

- 125,000<br />

Golf Courses Facilities Imps. FY12 - - 125,000 -<br />

- 125,000<br />

Golf Courses Facilities Imps. FY13 - - - 125,000<br />

- 125,000<br />

Golf Courses Facilities Imps. FY14 - - - - 125,000 125,000<br />

CIP<br />

Total<br />

- 125,000 125,000 125,000 125,000 500,000<br />

Inflation Contingency - - 2,000 2,000 3,000 3,000 10,000<br />

Prior Year Funding - - - - -<br />

-<br />

-<br />

Total Requirements - - 127,000 127,000 128,000 128,000 510,000<br />

Cummulative Fund Balance 12,000 12,000 10,000 8,000 5,000 2,000<br />

2,000<br />

Fiscal Year 2010 Budget Development X - 16<br />

Summary Reports

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!