29.11.2014 Views

Folder Name Contents - Newyorkcharters.org

Folder Name Contents - Newyorkcharters.org

Folder Name Contents - Newyorkcharters.org

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

LEADERSHIP PREP BEDFORD STUYVESANT CHARTER SCHOOL<br />

Brooklyn, NY<br />

Projected<br />

2010-11<br />

Year 5<br />

7500 PROFESSIONAL DEVELOPMENT $90,023<br />

7560 STAFF RECRUITMENT $3,183<br />

7600 COMMUNITY OUTREACH $2,767<br />

7700 ENROLLMENT EXPENSES $8,307<br />

7800 CONTRACTED SPECIAL NEEDS SERVICES $9,923<br />

7900 OTHER CONTRACTED PROGRAM SERVICES $4,410<br />

TOTAL PROGRAM EXPENSES $636,296<br />

9000 ADMINISTRATIVE EXPENSES<br />

9100 PHOTOCOPYING LEASE $63,654<br />

9200 PRINTING/STATIONERY $7,718<br />

9300 TELECOMMUNICATIONS $30,369<br />

9700 CONTRACTED ADMIN SERVICES $30,859<br />

9800 BOARD EXPENSES $1,061<br />

9850 MISCELLANEOUS ADMIN EXPENSES $5,628 $437,574<br />

15%<br />

9900 MANAGEMENT SERVICES (CMO) $465,567<br />

Fee % 9.0% 1296583<br />

TOTAL ADMINISTRATIVE EXPENSES $671,327 35%<br />

$1,408,269<br />

32%<br />

TOTAL EXPENDITURES $5,253,976<br />

Annual Surplus (Deficit) $111,686<br />

Surplus as a % of Revenues 2%<br />

Leadership Prep Bedford Stuyvesant Charter School<br />

Exhibit 4-6

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!