31.07.2014 Views

INTEGRATED PROTECTED AREA CO-MANAGEMENT (IPAC) - BIDS

INTEGRATED PROTECTED AREA CO-MANAGEMENT (IPAC) - BIDS

INTEGRATED PROTECTED AREA CO-MANAGEMENT (IPAC) - BIDS

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Table 5.7: Value addition and return for shrimp small (galda)<br />

Actor type<br />

Costs and returns for shrimp small (galda)<br />

Average selling<br />

price/Kg<br />

Price<br />

Value<br />

Addition<br />

(%)<br />

Av. Volume<br />

(Kg)<br />

Per month<br />

Collector 120 60.0 105<br />

(1.1)<br />

Majhi/Bepar 145 12.5 600<br />

i<br />

(6.4)<br />

Choto<br />

150 2.5 680<br />

Mahajan<br />

(7.2)<br />

Boro<br />

153 1.5 2250<br />

Mahajan<br />

(23.9)<br />

Aratdar 156 1.5 3430<br />

(36.4)<br />

Wholesaler 165 4.5 2050<br />

(21.8)<br />

Retailer 200 17.5 300<br />

(3.2)<br />

Total - 100.0 9415<br />

(100.0)<br />

Note: See note under Table 5.1.<br />

G. Return<br />

(Tk/month)<br />

12600<br />

(7.3)<br />

15000<br />

(8.7)<br />

20400<br />

(11.9)<br />

74250<br />

(43.2)<br />

20580<br />

(12.0)<br />

18450<br />

(10.7)<br />

10500<br />

(6.1)<br />

171780<br />

(100.0)<br />

Cost<br />

(Tk/month)<br />

Net Return<br />

(Tk/month)<br />

5060 7540<br />

(5.8)<br />

4000 11000<br />

(8.4)<br />

4250 16150<br />

(12.3)<br />

16160 58090<br />

(44.4)<br />

5596 14984<br />

(11.5)<br />

3850 14600<br />

(11.2)<br />

2083 8417<br />

(6.4)<br />

- 130781<br />

(100.0)<br />

Working<br />

capital<br />

Net<br />

Return<br />

as %<br />

WC<br />

- -<br />

10000 110.0<br />

0<br />

26000 40.97<br />

20000 20.45<br />

0<br />

20000 7.49<br />

0<br />

NA -<br />

NA -<br />

- -<br />

Table 5.8: Value addition and return for shrimp (bagda)<br />

Actor type<br />

Costs and returns for shrimp (small)<br />

Average selling<br />

price/Kg<br />

Price<br />

Value<br />

Addition<br />

(%)<br />

Av. Volume (Kg)<br />

Per month<br />

G. Return<br />

(Tk/month)<br />

Cost<br />

(Tk/month)<br />

Net Return<br />

(Tk/month)<br />

Working<br />

capital<br />

Collector 100 58.8 108<br />

(0.9)<br />

10800<br />

(6.4)<br />

4060 6740<br />

(5.3)<br />

Majhi/Bepari 125 14.7 580<br />

14500 3960 10540<br />

(5.1)<br />

(8.6)<br />

(8.4)<br />

Choto Mahajan 130 2.9 602<br />

18060 4050 14010<br />

(5.3) (10.7)<br />

(11.1)<br />

Boro Mahajan 134 2.4 2260 76840 18060 58780<br />

(19.7) (45.5)<br />

(46.6)<br />

Aratdar 140 3.5 3840 23040 6590 16450<br />

(33.5) (13.7)<br />

(13.0)<br />

Wholesaler 144 2.4 3640 14560 3850 10710<br />

(31.8) (8.6)<br />

(8.5)<br />

Retailer 170 15.3 420<br />

10920 2083 8837<br />

(3.7)<br />

(6.5)<br />

(7.0)<br />

Total - 100.0 11450 168720 - 126067<br />

(100.0) (100.0)<br />

(100.0)<br />

Note: * As working capital for shrimp small (bagda) was not available, that for galda is used for bagda.<br />

See note under Table 5.1.<br />

Net<br />

Return<br />

as %<br />

WC<br />

- -<br />

10000 105.40<br />

26000 53.88<br />

200000 29.39<br />

400000 4.11<br />

205701 5.21<br />

20500 43.11<br />

- -<br />

114

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!