18.11.2014 Views

Long Term Community Plan 2012-2022 - Hurunui District Council

Long Term Community Plan 2012-2022 - Hurunui District Council

Long Term Community Plan 2012-2022 - Hurunui District Council

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Hurunui</strong> <strong>Community</strong> <strong>Long</strong> <strong>Term</strong> <strong>Plan</strong> <strong>2012</strong> - <strong>2022</strong><br />

Trust Funds<br />

Fund Name<br />

Activity the Fund relates<br />

to<br />

Group of Activities the Fund relates<br />

Forecast Balance 1 Funds Deposited Funds Withdrawn Forecast Balance 30<br />

to Reason for Holding Reserve Funds<br />

July <strong>2012</strong><br />

<strong>2012</strong>-<strong>2022</strong><br />

<strong>2012</strong>-<strong>2022</strong><br />

June <strong>2022</strong><br />

To provide funds for maintenance of gravestones in the <strong>Council</strong>'s<br />

169 69 0 Cemeteries<br />

To provide funds for maintenance of gravestones in the <strong>Council</strong>'s<br />

1,922 789 0 Cemeteries<br />

To provide funds for the replacement of the gates leading into the<br />

557 229 0 Culverden Domain<br />

23,539<br />

238<br />

2,711<br />

786<br />

5,919<br />

5,995<br />

1,009 414 0 1,423<br />

Cemeteries<br />

Forrester Trust Reserves <strong>Community</strong> Services and Facilities To provide funds for maintenance of gravestones in the <strong>Council</strong>'s<br />

1,083 445 0 1,528<br />

To provide funds for maintenance of gravestones in the <strong>Council</strong>'s<br />

Cemeteries<br />

29,873 12,266 0 42,139<br />

Development Contributions Funds<br />

Fund Name<br />

Activity the Fund relates<br />

to<br />

Group of Activities the Fund relates<br />

Forecast Balance 1 Funds Deposited Funds Withdrawn Forecast Balance 30<br />

to Reason for Holding Reserve Funds<br />

July <strong>2012</strong><br />

<strong>2012</strong>-<strong>2022</strong><br />

<strong>2012</strong>-<strong>2022</strong><br />

June <strong>2022</strong><br />

Amberley Water Development Contributions Fund Water Supplies Water Supplies To provide funds for growth related projects for Amberley Water (95,630) (124,498) 307,585 (527,713)<br />

Ashley Rural Water Development Contributions <strong>Community</strong> Services Water Supplies To provide funds for growth related projects for Ashley Rural<br />

0 612,955 612,955 0<br />

Fund<br />

Water<br />

Cheviot Water Development Contributions Fund Water Supplies Water Supplies To provide funds for growth related projects for Cheviot Water 0 61,261 61,261 0<br />

Hanmer Springs Water Development Contributions Water Supplies Water Supplies To provide funds for growth related projects for Hanmer Springs<br />

0 0 0 0<br />

Fund<br />

Water<br />

<strong>Hurunui</strong> Rural Water Development Contributions Sewerage Sewerage To provide funds for growth related projects for <strong>Hurunui</strong> Rural<br />

0 167,002 167,002 0<br />

Fund<br />

Water<br />

Amberley Sewer Pipe Development Contributions Sewerage Sewerage To provide funds for growth related projects for Amberley Sewer<br />

41,041 (308,036) 717,678 (984,673)<br />

Fund<br />

Pipes<br />

Amberley Sewer Pond Development Contributions Sewerage Sewerage To provide funds for growth related projects for Amberley Sewer<br />

(88,026) 68,105 0 (19,921)<br />

Fund<br />

Pond<br />

Hanmer Springs Sewer Development Contributions Sewerage Sewerage To provide funds for growth related projects for Hanmer Springs<br />

0 284,198 284,198 0<br />

Fund<br />

Sewer<br />

Amberley Stormwater Development Contributions Stormwater and Drainage Stormwater and Drainage To provide funds for growth related projects for Amberley<br />

(122,286) (136,005) 100,000 (358,291)<br />

Fund<br />

Stormwater<br />

Hanmer Springs Stormwater Development Stormwater and Drainage Stormwater and Drainage To provide funds for growth related projects for Hanmer Springs<br />

0 188,146 188,146 0<br />

Contributions Fund<br />

Stormwater<br />

<strong>District</strong> Library Development Contributions Fund <strong>Community</strong> Services <strong>Community</strong> Services and Facilities To provide funds for growth related projects for the <strong>District</strong> Library (125,214) 125,214 0 (0)<br />

Hanmer Springs Medical Centre Development<br />

Contributions Fund<br />

Amberley Reserve Pavilion Development<br />

Contributions Fund<br />

Property <strong>Community</strong> Services and Facilities To provide funds for growth related projects for the Medical Centre<br />

0 190,789 190,789 0<br />

in Hanmer Springs<br />

Property <strong>Community</strong> Services and Facilities To provide funds for growth related projects for the Amberley<br />

(38,187) 9,293 0 (28,894)<br />

Reserve Pavilion<br />

H:\<strong>Long</strong> <strong>Term</strong> <strong>Plan</strong> Workings\<strong>Hurunui</strong> <strong>District</strong> <strong>Council</strong> LTP Budgets <strong>2012</strong>-<strong>2022</strong> - Post Submissions.xls 31/05/<strong>2012</strong> 12:03 p.m.<br />

195

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!