Long Term Community Plan 2012-2022 - Hurunui District Council
Long Term Community Plan 2012-2022 - Hurunui District Council
Long Term Community Plan 2012-2022 - Hurunui District Council
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
<strong>Hurunui</strong> <strong>Community</strong> <strong>Long</strong> <strong>Term</strong> <strong>Plan</strong> <strong>2012</strong> - <strong>2022</strong><br />
Trust Funds<br />
Fund Name<br />
Activity the Fund relates<br />
to<br />
Group of Activities the Fund relates<br />
Forecast Balance 1 Funds Deposited Funds Withdrawn Forecast Balance 30<br />
to Reason for Holding Reserve Funds<br />
July <strong>2012</strong><br />
<strong>2012</strong>-<strong>2022</strong><br />
<strong>2012</strong>-<strong>2022</strong><br />
June <strong>2022</strong><br />
To provide funds for maintenance of gravestones in the <strong>Council</strong>'s<br />
169 69 0 Cemeteries<br />
To provide funds for maintenance of gravestones in the <strong>Council</strong>'s<br />
1,922 789 0 Cemeteries<br />
To provide funds for the replacement of the gates leading into the<br />
557 229 0 Culverden Domain<br />
23,539<br />
238<br />
2,711<br />
786<br />
5,919<br />
5,995<br />
1,009 414 0 1,423<br />
Cemeteries<br />
Forrester Trust Reserves <strong>Community</strong> Services and Facilities To provide funds for maintenance of gravestones in the <strong>Council</strong>'s<br />
1,083 445 0 1,528<br />
To provide funds for maintenance of gravestones in the <strong>Council</strong>'s<br />
Cemeteries<br />
29,873 12,266 0 42,139<br />
Development Contributions Funds<br />
Fund Name<br />
Activity the Fund relates<br />
to<br />
Group of Activities the Fund relates<br />
Forecast Balance 1 Funds Deposited Funds Withdrawn Forecast Balance 30<br />
to Reason for Holding Reserve Funds<br />
July <strong>2012</strong><br />
<strong>2012</strong>-<strong>2022</strong><br />
<strong>2012</strong>-<strong>2022</strong><br />
June <strong>2022</strong><br />
Amberley Water Development Contributions Fund Water Supplies Water Supplies To provide funds for growth related projects for Amberley Water (95,630) (124,498) 307,585 (527,713)<br />
Ashley Rural Water Development Contributions <strong>Community</strong> Services Water Supplies To provide funds for growth related projects for Ashley Rural<br />
0 612,955 612,955 0<br />
Fund<br />
Water<br />
Cheviot Water Development Contributions Fund Water Supplies Water Supplies To provide funds for growth related projects for Cheviot Water 0 61,261 61,261 0<br />
Hanmer Springs Water Development Contributions Water Supplies Water Supplies To provide funds for growth related projects for Hanmer Springs<br />
0 0 0 0<br />
Fund<br />
Water<br />
<strong>Hurunui</strong> Rural Water Development Contributions Sewerage Sewerage To provide funds for growth related projects for <strong>Hurunui</strong> Rural<br />
0 167,002 167,002 0<br />
Fund<br />
Water<br />
Amberley Sewer Pipe Development Contributions Sewerage Sewerage To provide funds for growth related projects for Amberley Sewer<br />
41,041 (308,036) 717,678 (984,673)<br />
Fund<br />
Pipes<br />
Amberley Sewer Pond Development Contributions Sewerage Sewerage To provide funds for growth related projects for Amberley Sewer<br />
(88,026) 68,105 0 (19,921)<br />
Fund<br />
Pond<br />
Hanmer Springs Sewer Development Contributions Sewerage Sewerage To provide funds for growth related projects for Hanmer Springs<br />
0 284,198 284,198 0<br />
Fund<br />
Sewer<br />
Amberley Stormwater Development Contributions Stormwater and Drainage Stormwater and Drainage To provide funds for growth related projects for Amberley<br />
(122,286) (136,005) 100,000 (358,291)<br />
Fund<br />
Stormwater<br />
Hanmer Springs Stormwater Development Stormwater and Drainage Stormwater and Drainage To provide funds for growth related projects for Hanmer Springs<br />
0 188,146 188,146 0<br />
Contributions Fund<br />
Stormwater<br />
<strong>District</strong> Library Development Contributions Fund <strong>Community</strong> Services <strong>Community</strong> Services and Facilities To provide funds for growth related projects for the <strong>District</strong> Library (125,214) 125,214 0 (0)<br />
Hanmer Springs Medical Centre Development<br />
Contributions Fund<br />
Amberley Reserve Pavilion Development<br />
Contributions Fund<br />
Property <strong>Community</strong> Services and Facilities To provide funds for growth related projects for the Medical Centre<br />
0 190,789 190,789 0<br />
in Hanmer Springs<br />
Property <strong>Community</strong> Services and Facilities To provide funds for growth related projects for the Amberley<br />
(38,187) 9,293 0 (28,894)<br />
Reserve Pavilion<br />
H:\<strong>Long</strong> <strong>Term</strong> <strong>Plan</strong> Workings\<strong>Hurunui</strong> <strong>District</strong> <strong>Council</strong> LTP Budgets <strong>2012</strong>-<strong>2022</strong> - Post Submissions.xls 31/05/<strong>2012</strong> 12:03 p.m.<br />
195